[CAREPLS] YoY Quarter Result on 30-Apr-2012 [#1]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 136.94%
YoY- -42.66%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 49,053 44,601 36,510 20,383 10,560 0 -
PBT 2,477 4,760 1,849 -230 573 0 -
Tax -307 -62 -11 -376 -144 0 -
NP 2,170 4,698 1,838 -606 429 0 -
-
NP to SH 798 2,501 1,218 246 429 0 -
-
Tax Rate 12.39% 1.30% 0.59% - 25.13% - -
Total Cost 46,883 39,903 34,672 20,989 10,131 0 -
-
Net Worth 61,978 49,477 44,035 38,241 31,531 0 -
Dividend
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 61,978 49,477 44,035 38,241 31,531 0 -
NOSH 380,000 235,943 234,230 223,636 214,499 0 -
Ratio Analysis
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 4.42% 10.53% 5.03% -2.97% 4.06% 0.00% -
ROE 1.29% 5.05% 2.77% 0.64% 1.36% 0.00% -
Per Share
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 12.91 18.90 15.59 9.11 4.92 0.00 -
EPS 0.21 1.06 0.52 0.11 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.2097 0.188 0.171 0.147 0.00 -
Adjusted Per Share Value based on latest NOSH - 223,636
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 7.00 6.37 5.21 2.91 1.51 0.00 -
EPS 0.11 0.36 0.17 0.04 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0706 0.0629 0.0546 0.045 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 31/03/16 31/03/15 30/04/13 30/04/12 29/04/11 - -
Price 0.45 0.535 0.305 0.34 0.375 0.00 -
P/RPS 3.49 2.83 1.96 3.73 7.62 0.00 -
P/EPS 214.29 50.47 58.65 309.09 187.50 0.00 -
EY 0.47 1.98 1.70 0.32 0.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.55 1.62 1.99 2.55 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/05/16 29/05/15 25/06/13 26/06/12 27/06/11 - -
Price 0.405 0.695 0.32 0.34 0.41 0.00 -
P/RPS 3.14 3.68 2.05 3.73 8.33 0.00 -
P/EPS 192.86 65.57 61.54 309.09 205.00 0.00 -
EY 0.52 1.53 1.63 0.32 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 3.31 1.70 1.99 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment