[CAREPLS] YoY TTM Result on 30-Apr-2012 [#1]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -9.25%
YoY- 28.12%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Revenue 194,716 159,336 66,651 65,219 46,905 33.52%
PBT 10,731 10,068 4,227 -385 1,956 41.30%
Tax -696 -613 -124 -196 -555 4.70%
NP 10,035 9,455 4,103 -581 1,401 49.16%
-
NP to SH 4,294 4,433 2,881 1,795 1,401 25.54%
-
Tax Rate 6.49% 6.09% 2.93% - 28.37% -
Total Cost 184,681 149,881 62,548 65,800 45,504 32.91%
-
Net Worth 61,978 0 44,035 38,241 31,531 14.71%
Dividend
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Div - 588 585 - - -
Div Payout % - 13.28% 20.32% - - -
Equity
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 61,978 0 44,035 38,241 31,531 14.71%
NOSH 380,000 235,943 234,230 223,636 214,499 12.31%
Ratio Analysis
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 5.15% 5.93% 6.16% -0.89% 2.99% -
ROE 6.93% 0.00% 6.54% 4.69% 4.44% -
Per Share
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 51.24 67.53 28.46 29.16 21.87 18.87%
EPS 1.13 1.88 1.23 0.80 0.65 11.88%
DPS 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.1631 0.00 0.188 0.171 0.147 2.13%
Adjusted Per Share Value based on latest NOSH - 223,636
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 27.79 22.74 9.51 9.31 6.70 33.50%
EPS 0.61 0.63 0.41 0.26 0.20 25.42%
DPS 0.00 0.08 0.08 0.00 0.00 -
NAPS 0.0885 0.00 0.0629 0.0546 0.045 14.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 31/03/16 31/03/15 30/04/13 30/04/12 29/04/11 -
Price 0.45 0.535 0.305 0.34 0.375 -
P/RPS 0.88 0.79 1.07 1.17 1.71 -12.62%
P/EPS 39.82 28.48 24.80 42.36 57.41 -7.16%
EY 2.51 3.51 4.03 2.36 1.74 7.72%
DY 0.00 0.47 0.82 0.00 0.00 -
P/NAPS 2.76 0.00 1.62 1.99 2.55 1.62%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 27/05/16 29/05/15 - 26/06/12 - -
Price 0.405 0.695 0.00 0.34 0.00 -
P/RPS 0.79 1.03 0.00 1.17 0.00 -
P/EPS 35.84 36.99 0.00 42.36 0.00 -
EY 2.79 2.70 0.00 2.36 0.00 -
DY 0.00 0.36 0.00 0.00 0.00 -
P/NAPS 2.48 0.00 0.00 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment