[KANGER] YoY TTM Result on 30-Sep-2022

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 25.2%
YoY- -23.41%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Revenue 43,681 55,457 63,635 187,799 222,721 58,265 65,048 -10.07%
PBT -165 -10,525 -11,352 -116,160 -163,018 3,290 9,062 -
Tax -758 392 0 -419 -948 183 166 -
NP -923 -10,133 -11,352 -116,579 -163,966 3,473 9,228 -
-
NP to SH 10 -12,735 -14,244 -118,851 -164,086 1,026 6,689 -82.35%
-
Tax Rate - - - - - -5.56% -1.83% -
Total Cost 44,604 65,590 74,987 304,378 386,687 54,792 55,820 -5.80%
-
Net Worth 222,490 218,469 217,222 211,931 220,144 157,296 143,260 12.45%
Dividend
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Net Worth 222,490 218,469 217,222 211,931 220,144 157,296 143,260 12.45%
NOSH 649,868 649,868 649,868 603,064 597,931 1,235,254 1,093,826 -12.96%
Ratio Analysis
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
NP Margin -2.11% -18.27% -17.84% -62.08% -73.62% 5.96% 14.19% -
ROE 0.00% -5.83% -6.56% -56.08% -74.54% 0.65% 4.67% -
Per Share
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 8.73 11.17 12.93 42.16 50.59 4.73 6.90 6.47%
EPS 0.00 -2.57 -2.90 -26.68 -37.27 0.08 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.4402 0.4415 0.4758 0.50 0.1277 0.152 33.12%
Adjusted Per Share Value based on latest NOSH - 603,064
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
RPS 5.97 7.58 8.70 25.67 30.44 7.96 8.89 -10.07%
EPS 0.00 -1.74 -1.95 -16.25 -22.43 0.14 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3041 0.2986 0.2969 0.2897 0.3009 0.215 0.1958 12.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 29/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 -
Price 0.085 0.035 0.035 0.04 0.085 0.07 0.08 -
P/RPS 0.97 0.31 0.27 0.09 0.17 1.48 1.16 -4.65%
P/EPS 4,254.61 -1.36 -1.21 -0.15 -0.23 84.04 11.27 386.47%
EY 0.02 -73.31 -82.72 -667.07 -438.44 1.19 8.87 -80.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.08 0.08 0.17 0.55 0.53 -23.92%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 30/09/22 31/03/22 31/03/20 31/12/19 CAGR
Date 29/11/23 30/08/23 25/05/23 24/02/23 31/05/22 30/06/20 12/03/20 -
Price 0.085 0.035 0.035 0.04 0.05 0.09 0.095 -
P/RPS 0.97 0.31 0.27 0.09 0.10 1.90 1.38 -8.97%
P/EPS 4,254.61 -1.36 -1.21 -0.15 -0.13 108.05 13.39 364.62%
EY 0.02 -73.31 -82.72 -667.07 -745.36 0.93 7.47 -79.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.08 0.08 0.10 0.70 0.63 -27.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment