[OCK] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 31.06%
YoY- 65.65%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 142,164 116,455 108,007 115,840 115,548 119,264 114,011 3.74%
PBT 11,409 9,718 7,667 9,673 8,742 11,450 9,420 3.24%
Tax -2,070 -1,916 -888 -2,409 -1,607 -3,382 -2,812 -4.97%
NP 9,339 7,802 6,779 7,264 7,135 8,068 6,608 5.93%
-
NP to SH 8,028 6,930 6,401 6,992 4,221 5,982 5,457 6.64%
-
Tax Rate 18.14% 19.72% 11.58% 24.90% 18.38% 29.54% 29.85% -
Total Cost 132,825 108,653 101,228 108,576 108,413 111,196 107,403 3.60%
-
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,982 10.47%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,982 10.47%
NOSH 1,054,507 1,054,452 958,572 871,472 871,472 871,472 790,869 4.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.57% 6.70% 6.28% 6.27% 6.17% 6.76% 5.80% -
ROE 1.27% 1.19% 1.17% 1.54% 1.03% 1.40% 1.57% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.48 11.04 11.27 13.29 13.26 13.69 14.42 -1.11%
EPS 0.76 0.66 0.67 0.80 0.48 0.69 0.69 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.57 0.52 0.47 0.49 0.44 5.30%
Adjusted Per Share Value based on latest NOSH - 871,472
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.39 10.97 10.17 10.91 10.88 11.23 10.74 3.74%
EPS 0.76 0.65 0.60 0.66 0.40 0.56 0.51 6.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5959 0.5462 0.5146 0.4268 0.3858 0.4022 0.3277 10.47%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.44 0.56 0.46 0.675 0.96 0.81 -
P/RPS 2.74 3.98 4.97 3.46 5.09 7.01 5.62 -11.27%
P/EPS 48.60 66.95 83.86 57.33 139.36 139.86 117.39 -13.66%
EY 2.06 1.49 1.19 1.74 0.72 0.72 0.85 15.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 0.98 0.88 1.44 1.96 1.84 -16.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 27/08/20 28/08/19 28/08/18 29/08/17 29/08/16 -
Price 0.415 0.455 0.49 0.59 0.625 0.90 0.785 -
P/RPS 3.08 4.12 4.35 4.44 4.71 6.58 5.45 -9.06%
P/EPS 54.51 69.23 73.38 73.54 129.04 131.11 113.77 -11.53%
EY 1.83 1.44 1.36 1.36 0.77 0.76 0.88 12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.86 1.13 1.33 1.84 1.78 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment