[KRONO] YoY Quarter Result on 31-Dec-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 27,267 25,106 15,534 0 -
PBT 2,857 4,749 1,818 0 -
Tax -272 -1,010 -635 0 -
NP 2,585 3,739 1,183 0 -
-
NP to SH 2,585 3,739 1,183 0 -
-
Tax Rate 9.52% 21.27% 34.93% - -
Total Cost 24,682 21,367 14,351 0 -
-
Net Worth 45,537 35,496 11,004 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 45,537 35,496 11,004 0 -
NOSH 248,116 236,645 91,705 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 9.48% 14.89% 7.62% 0.00% -
ROE 5.68% 10.53% 10.75% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.38 10.61 16.94 0.00 -
EPS 1.08 1.58 1.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.15 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.06 2.82 1.74 0.00 -
EPS 0.29 0.42 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0399 0.0124 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 - -
Price 0.31 0.205 0.235 0.00 -
P/RPS 2.72 1.93 1.39 0.00 -
P/EPS 28.74 12.97 18.22 0.00 -
EY 3.48 7.71 5.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.37 1.96 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 20/02/17 26/02/16 26/02/15 - -
Price 0.32 0.16 0.325 0.00 -
P/RPS 2.81 1.51 1.92 0.00 -
P/EPS 29.67 10.13 25.19 0.00 -
EY 3.37 9.88 3.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.07 2.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment