[BIOHLDG] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 547.03%
YoY- 67.72%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 12,482 17,313 20,182 19,546 12,463 18,910 14,088 -7.75%
PBT 1,266 5,287 4,407 4,086 634 5,858 3,212 -46.27%
Tax -322 -1,905 -343 -80 -31 -1,647 -92 130.69%
NP 944 3,382 4,064 4,006 603 4,211 3,120 -54.96%
-
NP to SH 858 3,020 4,199 4,141 640 4,433 3,142 -57.94%
-
Tax Rate 25.43% 36.03% 7.78% 1.96% 4.89% 28.12% 2.86% -
Total Cost 11,538 13,931 16,118 15,540 11,860 14,699 10,968 3.43%
-
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 116,539 22.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 890 - - 714 -
Div Payout % - - - 21.50% - - 22.73% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 116,539 22.79%
NOSH 860,209 860,209 809,999 809,499 809,499 809,249 714,090 13.22%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.56% 19.53% 20.14% 20.50% 4.84% 22.27% 22.15% -
ROE 0.54% 1.97% 2.91% 2.96% 0.47% 3.27% 2.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.45 2.08 2.49 2.41 1.54 2.34 1.97 -18.49%
EPS 0.10 0.36 0.52 0.51 0.08 0.55 0.44 -62.79%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.10 -
NAPS 0.1843 0.1842 0.1779 0.173 0.1679 0.1678 0.1632 8.45%
Adjusted Per Share Value based on latest NOSH - 809,499
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.89 1.23 1.43 1.39 0.89 1.34 1.00 -7.48%
EPS 0.06 0.21 0.30 0.29 0.05 0.32 0.22 -57.97%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.05 -
NAPS 0.1127 0.109 0.1024 0.0996 0.0966 0.0964 0.0829 22.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.205 0.21 0.25 0.225 0.215 0.25 0.26 -
P/RPS 14.13 10.09 10.03 9.32 13.96 10.69 13.18 4.75%
P/EPS 205.53 57.87 48.22 43.98 271.91 45.59 59.09 129.74%
EY 0.49 1.73 2.07 2.27 0.37 2.19 1.69 -56.22%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.38 -
P/NAPS 1.11 1.14 1.41 1.30 1.28 1.49 1.59 -21.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 -
Price 0.205 0.205 0.24 0.265 0.235 0.235 0.26 -
P/RPS 14.13 9.85 9.63 10.97 15.26 10.05 13.18 4.75%
P/EPS 205.53 56.49 46.29 51.80 297.20 42.86 59.09 129.74%
EY 0.49 1.77 2.16 1.93 0.34 2.33 1.69 -56.22%
DY 0.00 0.00 0.00 0.42 0.00 0.00 0.38 -
P/NAPS 1.11 1.11 1.35 1.53 1.40 1.40 1.59 -21.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment