[BIOHLDG] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 15.65%
YoY- 57.9%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 78,312 48,613 64,010 65,007 50,638 37,115 27,897 18.75%
PBT -21,410 -6,043 12,995 13,790 7,113 8,201 5,117 -
Tax -289 -2,085 -2,577 -1,850 231 -645 -285 0.23%
NP -21,699 -8,128 10,418 11,940 7,344 7,556 4,832 -
-
NP to SH -20,695 -7,297 10,111 12,356 7,825 7,902 5,227 -
-
Tax Rate - - 19.83% 13.42% -3.25% 7.86% 5.57% -
Total Cost 100,011 56,741 53,592 53,067 43,294 29,559 23,065 27.66%
-
Net Worth 178,266 155,173 160,342 140,026 125,918 90,724 68,947 17.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,604 - - 469 -
Div Payout % - - - 12.99% - - 8.98% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 178,266 155,173 160,342 140,026 125,918 90,724 68,947 17.13%
NOSH 134,184 946,859 860,209 809,499 796,451 498,214 439,999 -17.94%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -27.71% -16.72% 16.28% 18.37% 14.50% 20.36% 17.32% -
ROE -11.61% -4.70% 6.31% 8.82% 6.21% 8.71% 7.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.95 5.31 7.44 8.03 6.36 7.45 6.34 1.54%
EPS -1.84 -0.80 1.18 1.53 0.98 1.59 1.19 -
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.11 -
NAPS 0.1581 0.1694 0.1864 0.173 0.1581 0.1821 0.1567 0.14%
Adjusted Per Share Value based on latest NOSH - 809,499
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.60 3.47 4.57 4.65 3.62 2.65 1.99 18.80%
EPS -1.48 -0.52 0.72 0.88 0.56 0.56 0.37 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.03 -
NAPS 0.1274 0.1109 0.1146 0.1001 0.09 0.0648 0.0493 17.12%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.195 0.11 0.20 0.225 0.235 0.38 0.305 -
P/RPS 2.81 2.07 2.69 2.80 3.70 5.10 4.81 -8.56%
P/EPS -10.62 -13.81 17.02 14.74 23.92 23.96 25.67 -
EY -9.41 -7.24 5.88 6.78 4.18 4.17 3.89 -
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.35 -
P/NAPS 1.23 0.65 1.07 1.30 1.49 2.09 1.95 -7.38%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 30/08/19 23/08/18 23/08/17 22/08/16 - -
Price 0.215 0.30 0.205 0.265 0.26 0.365 0.00 -
P/RPS 3.10 5.65 2.75 3.30 4.09 4.90 0.00 -
P/EPS -11.71 -37.66 17.44 17.36 26.46 23.01 0.00 -
EY -8.54 -2.66 5.73 5.76 3.78 4.35 0.00 -
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 1.36 1.77 1.10 1.53 1.64 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment