[BIOHLDG] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 137.21%
YoY--%
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 35,876 30,962 20,015 18,765 24.08%
PBT 3,664 4,131 3,048 4,088 -3.58%
Tax -172 -168 -410 -354 -21.36%
NP 3,492 3,963 2,638 3,734 -2.20%
-
NP to SH 3,656 4,300 2,963 3,831 -1.54%
-
Tax Rate 4.69% 4.07% 13.45% 8.66% -
Total Cost 32,384 26,999 17,377 15,031 29.12%
-
Net Worth 126,948 93,211 68,783 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 777 - - - -
Div Payout % 21.28% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 126,948 93,211 68,783 0 -
NOSH 777,872 666,660 423,285 3,482,727 -39.29%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.73% 12.80% 13.18% 19.90% -
ROE 2.88% 4.61% 4.31% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.61 6.06 4.73 0.54 104.24%
EPS 0.47 0.85 0.70 0.11 62.19%
DPS 0.10 0.00 0.00 0.00 -
NAPS 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,278
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.55 2.20 1.42 1.33 24.20%
EPS 0.26 0.31 0.21 0.27 -1.24%
DPS 0.06 0.00 0.00 0.00 -
NAPS 0.0903 0.0663 0.0489 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/09/17 30/09/16 30/09/15 - -
Price 0.26 0.265 0.275 0.00 -
P/RPS 5.64 4.37 5.82 0.00 -
P/EPS 55.32 31.49 39.29 0.00 -
EY 1.81 3.18 2.55 0.00 -
DY 0.38 0.00 0.00 0.00 -
P/NAPS 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/17 22/11/16 27/11/15 - -
Price 0.26 0.24 0.32 0.00 -
P/RPS 5.64 3.96 6.77 0.00 -
P/EPS 55.32 28.52 45.71 0.00 -
EY 1.81 3.51 2.19 0.00 -
DY 0.38 0.00 0.00 0.00 -
P/NAPS 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment