[HSSEB] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -27.26%
YoY- 595.65%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 45,252 71,288 38,882 45,122 40,447 46,795 41,127 1.60%
PBT 7,815 5,005 -343 4,493 3,680 -118,876 9,046 -2.40%
Tax -2,225 -1,362 -392 -1,569 -987 -653 -3,015 -4.93%
NP 5,590 3,643 -735 2,924 2,693 -119,529 6,031 -1.25%
-
NP to SH 5,624 3,643 -735 2,924 2,693 -119,529 6,031 -1.15%
-
Tax Rate 28.47% 27.21% - 34.92% 26.82% - 33.33% -
Total Cost 39,662 67,645 39,617 42,198 37,754 166,324 35,096 2.05%
-
Net Worth 257,899 242,972 228,096 223,137 213,220 199,932 89,342 19.31%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 257,899 242,972 228,096 223,137 213,220 199,932 89,342 19.31%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 12.35% 5.11% -1.89% 6.48% 6.66% -255.43% 14.66% -
ROE 2.18% 1.50% -0.32% 1.31% 1.26% -59.78% 6.75% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.12 14.38 7.84 9.10 8.16 10.06 12.89 -5.60%
EPS 1.13 0.73 -0.15 0.59 0.54 -25.71 1.89 -8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.45 0.43 0.43 0.28 10.86%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.90 14.02 7.65 8.87 7.95 9.20 8.09 1.60%
EPS 1.11 0.72 -0.14 0.58 0.53 -23.51 1.19 -1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5072 0.4778 0.4486 0.4388 0.4193 0.3932 0.1757 19.31%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.97 0.43 0.44 0.655 0.845 0.86 1.48 -
P/RPS 10.63 2.99 5.61 7.20 10.36 8.55 11.48 -1.27%
P/EPS 85.54 58.53 -296.84 111.08 155.59 -3.35 78.30 1.48%
EY 1.17 1.71 -0.34 0.90 0.64 -29.89 1.28 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.88 0.96 1.46 1.97 2.00 5.29 -15.90%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 22/02/23 23/02/22 25/02/21 25/02/20 21/02/19 13/02/18 -
Price 1.10 0.48 0.485 0.525 0.77 1.00 1.59 -
P/RPS 12.06 3.34 6.19 5.77 9.44 9.94 12.34 -0.38%
P/EPS 97.01 65.33 -327.20 89.03 141.78 -3.89 84.12 2.40%
EY 1.03 1.53 -0.31 1.12 0.71 -25.71 1.19 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.98 1.05 1.17 1.79 2.33 5.68 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment