[HSSEB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 31.81%
YoY- 396.61%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 142,091 94,712 45,853 185,948 114,660 74,286 36,423 147.60%
PBT 20,996 13,508 6,281 21,587 16,582 9,253 3,879 207.96%
Tax -6,296 -3,970 -2,052 -6,490 -5,128 -2,807 -1,327 182.08%
NP 14,700 9,538 4,229 15,097 11,454 6,446 2,552 220.99%
-
NP to SH 14,703 9,538 4,229 15,097 11,454 6,446 2,552 221.03%
-
Tax Rate 29.99% 29.39% 32.67% 30.06% 30.93% 30.34% 34.21% -
Total Cost 127,391 85,174 41,624 170,851 103,206 67,840 33,871 141.65%
-
Net Worth 252,937 247,970 247,951 242,972 238,013 233,055 228,096 7.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 252,937 247,970 247,951 242,972 238,013 233,055 228,096 7.12%
NOSH 495,980 495,980 495,980 495,862 495,862 495,862 495,862 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.35% 10.07% 9.22% 8.12% 9.99% 8.68% 7.01% -
ROE 5.81% 3.85% 1.71% 6.21% 4.81% 2.77% 1.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.65 19.10 9.25 37.50 23.12 14.98 7.35 147.47%
EPS 2.96 1.92 0.85 3.04 2.31 1.30 0.51 222.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.50 0.49 0.48 0.47 0.46 7.11%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.94 18.63 9.02 36.57 22.55 14.61 7.16 147.65%
EPS 2.89 1.88 0.83 2.97 2.25 1.27 0.50 221.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4974 0.4877 0.4876 0.4778 0.4681 0.4583 0.4486 7.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.80 0.53 0.52 0.43 0.40 0.45 0.475 -
P/RPS 2.79 2.78 5.62 1.15 1.73 3.00 6.47 -42.89%
P/EPS 26.99 27.56 60.98 14.12 17.32 34.62 92.29 -55.90%
EY 3.71 3.63 1.64 7.08 5.77 2.89 1.08 127.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.06 1.04 0.88 0.83 0.96 1.03 32.41%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 16/08/23 22/05/23 22/02/23 23/11/22 17/08/22 25/05/22 -
Price 1.05 0.58 0.50 0.48 0.42 0.475 0.46 -
P/RPS 3.66 3.04 5.41 1.28 1.82 3.17 6.26 -30.05%
P/EPS 35.42 30.16 58.63 15.77 18.18 36.54 89.38 -46.01%
EY 2.82 3.32 1.71 6.34 5.50 2.74 1.12 84.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.16 1.00 0.98 0.88 1.01 1.00 61.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment