[PTRANS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
07-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 19.95%
YoY- 31.29%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 34,946 19,389 30,854 31,245 28,220 18,530 0 -
PBT 18,021 6,243 10,852 10,196 9,022 3,506 0 -
Tax -4,557 1,876 -341 -13 -1,266 -687 0 -
NP 13,464 8,119 10,511 10,183 7,756 2,819 0 -
-
NP to SH 13,458 8,053 10,443 10,132 7,717 2,784 0 -
-
Tax Rate 25.29% -30.05% 3.14% 0.13% 14.03% 19.59% - -
Total Cost 21,482 11,270 20,343 21,062 20,464 15,711 0 -
-
Net Worth 486,079 343,302 297,645 245,940 209,388 129,177 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 5,077 7,098 - - 2,857 - - -
Div Payout % 37.73% 88.15% - - 37.03% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 486,079 343,302 297,645 245,940 209,388 129,177 0 -
NOSH 645,133 1,422,780 1,422,780 1,317,399 1,142,948 695,999 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 38.53% 41.87% 34.07% 32.59% 27.48% 15.21% 0.00% -
ROE 2.77% 2.35% 3.51% 4.12% 3.69% 2.16% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.51 1.37 2.17 2.45 2.47 2.66 0.00 -
EPS 2.12 0.57 0.73 0.79 0.68 0.40 0.00 -
DPS 0.80 0.50 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.7658 0.2418 0.2092 0.1927 0.1832 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,317,399
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.14 1.74 2.77 2.80 2.53 1.66 0.00 -
EPS 1.21 0.72 0.94 0.91 0.69 0.25 0.00 -
DPS 0.46 0.64 0.00 0.00 0.26 0.00 0.00 -
NAPS 0.4363 0.3081 0.2672 0.2208 0.1879 0.1159 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - - -
Price 0.63 0.18 0.215 0.255 0.315 0.00 0.00 -
P/RPS 11.44 13.18 9.91 10.42 12.76 0.00 0.00 -
P/EPS 29.71 31.73 29.29 32.12 46.65 0.00 0.00 -
EY 3.37 3.15 3.41 3.11 2.14 0.00 0.00 -
DY 1.27 2.78 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 0.82 0.74 1.03 1.32 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 30/09/16 - -
Price 0.575 0.275 0.195 0.27 0.32 0.00 0.00 -
P/RPS 10.44 20.14 8.99 11.03 12.96 0.00 0.00 -
P/EPS 27.12 48.48 26.57 34.01 47.39 0.00 0.00 -
EY 3.69 2.06 3.76 2.94 2.11 0.00 0.00 -
DY 1.39 1.82 0.00 0.00 0.78 0.00 0.00 -
P/NAPS 0.75 1.14 0.93 1.40 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment