[PTRANS] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
07-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 9.97%
YoY- 34.59%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 140,796 98,236 118,650 114,722 110,056 75,858 0 -
PBT 71,852 31,000 39,316 31,836 34,910 18,010 0 -
Tax -18,112 2,510 -1,304 5,498 -7,130 -3,578 0 -
NP 53,740 33,510 38,012 37,334 27,780 14,432 0 -
-
NP to SH 53,718 33,326 37,784 37,158 27,608 14,326 0 -
-
Tax Rate 25.21% -8.10% 3.32% -17.27% 20.42% 19.87% - -
Total Cost 87,056 64,726 80,638 77,388 82,276 61,426 0 -
-
Net Worth 486,079 343,302 297,645 245,940 209,388 130,338 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 20,311 21,296 7,113 15,315 10,286 - - -
Div Payout % 37.81% 63.90% 18.83% 41.22% 37.26% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 486,079 343,302 297,645 245,940 209,388 130,338 0 -
NOSH 645,133 1,422,780 1,422,780 1,317,399 1,142,948 702,254 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 38.17% 34.11% 32.04% 32.54% 25.24% 19.03% 0.00% -
ROE 11.05% 9.71% 12.69% 15.11% 13.19% 10.99% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.18 6.92 8.34 8.99 9.63 10.80 0.00 -
EPS 8.46 2.34 2.66 2.92 2.44 2.04 0.00 -
DPS 3.20 1.50 0.50 1.20 0.90 0.00 0.00 -
NAPS 0.7658 0.2418 0.2092 0.1927 0.1832 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,317,399
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.64 8.82 10.65 10.30 9.88 6.81 0.00 -
EPS 4.82 2.99 3.39 3.34 2.48 1.29 0.00 -
DPS 1.82 1.91 0.64 1.37 0.92 0.00 0.00 -
NAPS 0.4363 0.3081 0.2672 0.2208 0.1879 0.117 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - - -
Price 0.63 0.18 0.215 0.255 0.315 0.00 0.00 -
P/RPS 2.84 2.60 2.58 2.84 3.27 0.00 0.00 -
P/EPS 7.44 7.67 8.10 8.76 13.04 0.00 0.00 -
EY 13.43 13.04 12.35 11.42 7.67 0.00 0.00 -
DY 5.08 8.33 2.33 4.71 2.86 0.00 0.00 -
P/NAPS 0.82 0.74 1.03 1.32 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 30/09/16 - -
Price 0.575 0.275 0.195 0.27 0.32 0.00 0.00 -
P/RPS 2.59 3.97 2.34 3.00 3.32 0.00 0.00 -
P/EPS 6.79 11.72 7.34 9.27 13.25 0.00 0.00 -
EY 14.72 8.54 13.62 10.78 7.55 0.00 0.00 -
DY 5.57 5.45 2.56 4.44 2.81 0.00 0.00 -
P/NAPS 0.75 1.14 0.93 1.40 1.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment