[BCMALL] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -0.17%
YoY- 91.64%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 20,386 29,243 19,629 18,954 13,800 12,800 9.74%
PBT 1,996 1,439 1,227 1,320 976 2,320 -2.96%
Tax -463 -591 -172 -128 -354 -570 -4.06%
NP 1,533 848 1,055 1,192 622 1,750 -2.61%
-
NP to SH 1,243 665 997 1,192 622 1,750 -6.60%
-
Tax Rate 23.20% 41.07% 14.02% 9.70% 36.27% 24.57% -
Total Cost 18,853 28,395 18,574 17,762 13,178 11,050 11.26%
-
Net Worth 54,762 50,550 46,337 37,912 4,796 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 54,762 50,550 46,337 37,912 4,796 0 -
NOSH 421,250 421,250 421,250 421,250 337,000 20,000 83.82%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.52% 2.90% 5.37% 6.29% 4.51% 13.67% -
ROE 2.27% 1.32% 2.15% 3.14% 12.97% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.84 6.94 4.66 4.50 14.38 64.00 -40.29%
EPS 0.30 0.16 0.24 0.28 0.65 8.75 -49.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.09 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 421,250
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.93 1.33 0.89 0.86 0.63 0.58 9.89%
EPS 0.06 0.03 0.05 0.05 0.03 0.08 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.023 0.0211 0.0173 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 - - -
Price 0.25 0.145 0.235 0.175 0.00 0.00 -
P/RPS 5.17 2.09 5.04 3.89 0.00 0.00 -
P/EPS 84.72 91.85 99.29 61.84 0.00 0.00 -
EY 1.18 1.09 1.01 1.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.21 2.14 1.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/20 26/11/19 28/11/18 24/11/17 30/11/16 - -
Price 0.26 0.14 0.215 0.175 0.175 0.00 -
P/RPS 5.37 2.02 4.61 3.89 1.22 0.00 -
P/EPS 88.11 88.68 90.84 61.84 26.99 0.00 -
EY 1.13 1.13 1.10 1.62 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.17 1.95 1.94 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment