[BCMALL] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 56.97%
YoY- 1103.85%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 25,553 15,702 22,062 21,876 19,680 18,736 13,659 10.99%
PBT 3,184 439 1,052 2,219 1,350 -661 -1,157 -
Tax -702 -142 -192 -610 -1,220 -434 410 -
NP 2,482 297 860 1,609 130 -1,095 -747 -
-
NP to SH 2,611 285 821 1,565 130 -1,095 -747 -
-
Tax Rate 22.05% 32.35% 18.25% 27.49% 90.37% - - -
Total Cost 23,071 15,405 21,202 20,267 19,550 19,831 14,406 8.15%
-
Net Worth 172,117 60,898 50,550 46,337 37,912 32,015 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 172,117 60,898 50,550 46,337 37,912 32,015 0 -
NOSH 1,564,702 481,447 421,250 421,250 421,250 421,250 2 857.93%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 9.71% 1.89% 3.90% 7.36% 0.66% -5.84% -5.47% -
ROE 1.52% 0.47% 1.62% 3.38% 0.34% -3.42% -945,569.60% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.63 3.61 5.24 5.19 4.67 4.68 682,950.00 -88.41%
EPS 0.17 0.07 0.19 0.37 0.03 -0.27 -37,350.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.12 0.11 0.09 0.08 0.04 18.34%
Adjusted Per Share Value based on latest NOSH - 421,250
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.16 0.72 1.01 1.00 0.90 0.85 0.62 10.99%
EPS 0.12 0.01 0.04 0.07 0.01 -0.05 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0278 0.023 0.0211 0.0173 0.0146 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.03 0.305 0.135 0.18 0.16 0.17 0.00 -
P/RPS 1.84 8.45 2.58 3.47 3.42 3.63 0.00 -
P/EPS 17.98 465.52 69.27 48.45 518.46 -62.13 0.00 -
EY 5.56 0.21 1.44 2.06 0.19 -1.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 2.18 1.13 1.64 1.78 2.13 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 23/02/21 26/02/20 27/02/19 26/02/18 28/02/17 - -
Price 0.025 0.255 0.135 0.20 0.165 0.175 0.00 -
P/RPS 1.53 7.06 2.58 3.85 3.53 3.74 0.00 -
P/EPS 14.98 389.20 69.27 53.83 534.66 -63.96 0.00 -
EY 6.67 0.26 1.44 1.86 0.19 -1.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 1.82 1.13 1.82 1.83 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment