[SLVEST] YoY Quarter Result on 30-Sep-2019 [#2]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 98,151 30,222 62,163 102,404 0 -
PBT 7,343 1,432 5,708 4,516 0 -
Tax -2,251 -308 -1,642 -912 0 -
NP 5,092 1,124 4,066 3,604 0 -
-
NP to SH 5,014 1,027 4,001 3,656 0 -
-
Tax Rate 30.66% 21.51% 28.77% 20.19% - -
Total Cost 93,059 29,098 58,097 98,800 0 -
-
Net Worth 186,915 163,298 85,937 54,687 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 186,915 163,298 85,937 54,687 0 -
NOSH 667,553 663,953 390,624 390,624 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.19% 3.72% 6.54% 3.52% 0.00% -
ROE 2.68% 0.63% 4.66% 6.69% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.70 4.63 15.91 26.22 0.00 -
EPS 0.76 0.16 1.02 1.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.22 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.73 4.23 8.69 14.32 0.00 -
EPS 0.70 0.14 0.56 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2284 0.1202 0.0765 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 0.725 1.30 1.22 0.00 0.00 -
P/RPS 4.93 28.10 7.67 0.00 0.00 -
P/EPS 96.53 826.83 119.11 0.00 0.00 -
EY 1.04 0.12 0.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 5.20 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 29/11/21 25/11/20 20/11/19 - -
Price 0.745 1.17 1.46 0.00 0.00 -
P/RPS 5.07 25.29 9.17 0.00 0.00 -
P/EPS 99.19 744.14 142.54 0.00 0.00 -
EY 1.01 0.13 0.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 4.68 6.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment