[SLVEST] YoY Quarter Result on 31-Dec-2019 [#3]

Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 8.81%
YoY--%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 101,505 47,440 70,213 62,120 0 -
PBT 7,024 3,218 7,165 4,834 0 -
Tax -1,685 -837 -1,870 -532 0 -
NP 5,339 2,381 5,295 4,302 0 -
-
NP to SH 5,203 2,010 5,027 3,978 0 -
-
Tax Rate 23.99% 26.01% 26.10% 11.01% - -
Total Cost 96,166 45,059 64,918 57,818 0 -
-
Net Worth 193,590 173,248 120,943 66,318 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - 4,031 - - -
Div Payout % - - 80.20% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 193,590 173,248 120,943 66,318 0 -
NOSH 667,553 667,553 422,623 390,624 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 5.26% 5.02% 7.54% 6.93% 0.00% -
ROE 2.69% 1.16% 4.16% 6.00% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 15.21 7.12 17.42 18.73 0.00 -
EPS 0.78 0.30 1.25 1.20 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.29 0.26 0.30 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 14.61 6.83 10.11 8.94 0.00 -
EPS 0.75 0.29 0.72 0.57 0.00 -
DPS 0.00 0.00 0.58 0.00 0.00 -
NAPS 0.2786 0.2493 0.1741 0.0954 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.855 1.24 1.89 0.745 0.00 -
P/RPS 5.62 17.42 10.85 3.98 0.00 -
P/EPS 109.70 411.08 151.57 62.10 0.00 -
EY 0.91 0.24 0.66 1.61 0.00 -
DY 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 2.95 4.77 6.30 3.73 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/23 01/03/22 25/02/21 24/02/20 - -
Price 0.955 0.925 2.41 1.25 0.00 -
P/RPS 6.28 12.99 13.84 6.67 0.00 -
P/EPS 122.53 306.65 193.27 104.20 0.00 -
EY 0.82 0.33 0.52 0.96 0.00 -
DY 0.00 0.00 0.41 0.00 0.00 -
P/NAPS 3.29 3.56 8.03 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment