[ACO] YoY TTM Result on 31-Aug-2021 [#2]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -7.69%
YoY- 223.82%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 149,510 121,844 144,914 127,586 69,059 21.28%
PBT 5,575 4,739 10,134 8,560 2,529 21.83%
Tax -2,043 -1,686 -1,984 -2,715 -673 31.97%
NP 3,532 3,053 8,150 5,845 1,856 17.43%
-
NP to SH 3,532 3,053 8,150 5,845 1,805 18.25%
-
Tax Rate 36.65% 35.58% 19.58% 31.72% 26.61% -
Total Cost 145,978 118,791 136,764 121,741 67,203 21.38%
-
Net Worth 104,211 90,316 86,842 78,240 58,928 15.30%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 694 694 694 - 883 -5.83%
Div Payout % 19.67% 22.76% 8.52% - 48.97% -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 104,211 90,316 86,842 78,240 58,928 15.30%
NOSH 347,371 347,371 347,371 345,288 300,000 3.73%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 2.36% 2.51% 5.62% 4.58% 2.69% -
ROE 3.39% 3.38% 9.38% 7.47% 3.06% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 43.04 35.08 41.72 37.51 23.44 16.39%
EPS 1.02 0.88 2.35 1.72 0.61 13.70%
DPS 0.20 0.20 0.20 0.00 0.30 -9.63%
NAPS 0.30 0.26 0.25 0.23 0.20 10.66%
Adjusted Per Share Value based on latest NOSH - 345,288
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 43.04 35.08 41.72 36.73 19.88 21.28%
EPS 1.02 0.88 2.35 1.68 0.52 18.33%
DPS 0.20 0.20 0.20 0.00 0.25 -5.42%
NAPS 0.30 0.26 0.25 0.2252 0.1696 15.31%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 -
Price 0.23 0.225 0.21 0.28 0.425 -
P/RPS 0.53 0.64 0.50 0.75 1.81 -26.42%
P/EPS 22.62 25.60 8.95 16.30 69.38 -24.42%
EY 4.42 3.91 11.17 6.14 1.44 32.33%
DY 0.87 0.89 0.95 0.00 0.71 5.20%
P/NAPS 0.77 0.87 0.84 1.22 2.13 -22.44%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 24/10/24 25/10/23 26/10/22 27/10/21 - -
Price 0.23 0.24 0.21 0.305 0.00 -
P/RPS 0.53 0.68 0.50 0.81 0.00 -
P/EPS 22.62 27.31 8.95 17.75 0.00 -
EY 4.42 3.66 11.17 5.63 0.00 -
DY 0.87 0.83 0.95 0.00 0.00 -
P/NAPS 0.77 0.92 0.84 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment