[SAMAIDEN] YoY Quarter Result on 30-Sep-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 40,766 23,725 11,226 0 -
PBT 3,283 2,738 1,312 0 -
Tax -841 -669 -293 0 -
NP 2,442 2,069 1,019 0 -
-
NP to SH 2,443 2,070 1,020 0 -
-
Tax Rate 25.62% 24.43% 22.33% - -
Total Cost 38,324 21,656 10,207 0 -
-
Net Worth 88,589 50,820 15,703 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 88,589 50,820 15,703 0 -
NOSH 385,005 210,004 148,845 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 5.99% 8.72% 9.08% 0.00% -
ROE 2.76% 4.07% 6.50% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 10.59 11.30 7.54 0.00 -
EPS 0.63 0.98 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2301 0.242 0.1055 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 9.76 5.68 2.69 0.00 -
EPS 0.58 0.50 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.1217 0.0376 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 - - -
Price 0.755 1.08 0.00 0.00 -
P/RPS 7.13 9.56 0.00 0.00 -
P/EPS 118.98 109.57 0.00 0.00 -
EY 0.84 0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 4.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 16/11/22 29/11/21 26/11/20 - -
Price 0.725 1.01 1.39 0.00 -
P/RPS 6.85 8.94 18.43 0.00 -
P/EPS 114.26 102.47 202.84 0.00 -
EY 0.88 0.98 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 4.17 13.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment