[UNIQUE] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -33.08%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 27,883 21,568 0 -
PBT 3,327 927 0 -
Tax -911 -389 0 -
NP 2,416 538 0 -
-
NP to SH 2,416 538 0 -
-
Tax Rate 27.38% 41.96% - -
Total Cost 25,467 21,030 0 -
-
Net Worth 80,000 73,809 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 80,000 73,809 0 -
NOSH 400,000 400,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 8.66% 2.49% 0.00% -
ROE 3.02% 0.73% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 6.97 5.84 0.00 -
EPS 0.60 0.15 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/23 30/09/22 30/09/21 CAGR
RPS 6.97 5.39 0.00 -
EPS 0.60 0.13 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.20 0.1845 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 0.22 0.225 0.00 -
P/RPS 3.16 3.85 0.00 -
P/EPS 36.42 154.34 0.00 -
EY 2.75 0.65 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.10 1.13 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 16/11/23 25/11/22 - -
Price 0.24 0.20 0.00 -
P/RPS 3.44 3.42 0.00 -
P/EPS 39.74 137.19 0.00 -
EY 2.52 0.73 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.20 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment