[NPS] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -42.03%
YoY- -75.37%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 3,574 3,452 2,823 3,123 5,029 3,669 4,056 -2.08%
PBT 323 452 173 460 1,623 1,454 2,176 -27.22%
Tax -66 -64 -8 -31 1 -4 -4 59.52%
NP 257 388 165 429 1,624 1,450 2,172 -29.92%
-
NP to SH 257 388 133 400 1,624 1,450 2,172 -29.92%
-
Tax Rate 20.43% 14.16% 4.62% 6.74% -0.06% 0.28% 0.18% -
Total Cost 3,317 3,064 2,658 2,694 3,405 2,219 1,884 9.88%
-
Net Worth 11,175 10,281 9,834 10,430 10,288 343 347,319 -43.58%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 372 - - 298 896 15 600 -7.65%
Div Payout % 144.95% - - 74.50% 55.21% 1.09% 27.65% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 11,175 10,281 9,834 10,430 10,288 343 347,319 -43.58%
NOSH 149,009 149,009 149,009 149,009 149,009 6,861 100,092 6.85%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 7.19% 11.24% 5.84% 13.74% 32.29% 39.52% 53.55% -
ROE 2.30% 3.77% 1.35% 3.83% 15.78% 422.68% 0.63% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.40 2.32 1.89 2.10 3.42 53.48 4.05 -8.34%
EPS 0.17 0.26 0.09 0.27 1.11 0.21 2.17 -34.57%
DPS 0.25 0.00 0.00 0.20 0.61 0.23 0.60 -13.57%
NAPS 0.075 0.069 0.066 0.07 0.07 0.05 3.47 -47.20%
Adjusted Per Share Value based on latest NOSH - 149,009
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.40 2.32 1.89 2.10 3.37 2.46 2.72 -2.06%
EPS 0.17 0.26 0.09 0.27 1.09 0.97 1.46 -30.10%
DPS 0.25 0.00 0.00 0.20 0.60 0.01 0.40 -7.53%
NAPS 0.075 0.069 0.066 0.07 0.069 0.0023 2.3309 -43.58%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - - -
Price 0.23 0.23 0.26 0.35 0.23 0.00 0.00 -
P/RPS 9.59 9.93 13.72 16.70 6.72 0.00 0.00 -
P/EPS 133.35 88.33 291.30 130.38 20.82 0.00 0.00 -
EY 0.75 1.13 0.34 0.77 4.80 0.00 0.00 -
DY 1.09 0.00 0.00 0.57 2.65 0.00 0.00 -
P/NAPS 3.07 3.33 3.94 5.00 3.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 20/02/23 23/02/22 23/02/21 21/02/20 21/02/19 28/02/18 - -
Price 0.23 0.23 0.28 0.35 0.23 0.00 0.00 -
P/RPS 9.59 9.93 14.78 16.70 6.72 0.00 0.00 -
P/EPS 133.35 88.33 313.70 130.38 20.82 0.00 0.00 -
EY 0.75 1.13 0.32 0.77 4.80 0.00 0.00 -
DY 1.09 0.00 0.00 0.57 2.65 0.00 0.00 -
P/NAPS 3.07 3.33 4.24 5.00 3.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment