[CETECH] YoY Quarter Result on 31-Jul-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 69,389 28,724 22,592 0 -
PBT 26,030 4,736 234 0 -
Tax -4,343 -951 -433 0 -
NP 21,687 3,785 -199 0 -
-
NP to SH 21,687 3,785 -199 0 -
-
Tax Rate 16.68% 20.08% 185.04% - -
Total Cost 47,702 24,939 22,791 0 -
-
Net Worth 89,989 51,916 48,455 2,662,633 -67.63%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 519 173 346 - -
Div Payout % 2.39% 4.57% 0.00% - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 89,989 51,916 48,455 2,662,633 -67.63%
NOSH 346,112 346,112 346,112 293,888 5.59%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 31.25% 13.18% -0.88% 0.00% -
ROE 24.10% 7.29% -0.41% 0.00% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 20.05 8.30 6.53 0.00 -
EPS 6.27 1.09 -0.07 0.00 -
DPS 0.15 0.05 0.10 0.00 -
NAPS 0.26 0.15 0.14 9.06 -69.35%
Adjusted Per Share Value based on latest NOSH - 293,888
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 20.05 8.30 6.53 0.00 -
EPS 6.27 1.09 -0.07 0.00 -
DPS 0.15 0.05 0.10 0.00 -
NAPS 0.26 0.15 0.14 7.693 -67.63%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/07/21 30/07/20 31/07/19 - -
Price 1.15 0.90 0.285 0.00 -
P/RPS 5.74 10.84 4.37 0.00 -
P/EPS 18.35 82.30 -495.69 0.00 -
EY 5.45 1.22 -0.20 0.00 -
DY 0.13 0.06 0.35 0.00 -
P/NAPS 4.42 6.00 2.04 0.00 -
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/21 30/09/20 30/09/19 - -
Price 1.15 0.90 0.285 0.00 -
P/RPS 5.74 10.84 4.37 0.00 -
P/EPS 18.35 82.30 -495.69 0.00 -
EY 5.45 1.22 -0.20 0.00 -
DY 0.13 0.06 0.35 0.00 -
P/NAPS 4.42 6.00 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment