[CETECH] YoY Quarter Result on 31-Jul-2020 [#2]

Announcement Date
30-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 410.11%
YoY- 2002.01%
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 53,893 69,389 28,724 22,592 0 -
PBT 13,148 26,030 4,736 234 0 -
Tax -1,659 -4,343 -951 -433 0 -
NP 11,489 21,687 3,785 -199 0 -
-
NP to SH 11,489 21,687 3,785 -199 0 -
-
Tax Rate 12.62% 16.68% 20.08% 185.04% - -
Total Cost 42,404 47,702 24,939 22,791 0 -
-
Net Worth 110,755 89,989 51,916 48,455 2,662,633 -54.81%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - 519 173 346 - -
Div Payout % - 2.39% 4.57% 0.00% - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 110,755 89,989 51,916 48,455 2,662,633 -54.81%
NOSH 346,112 346,112 346,112 346,112 293,888 4.17%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 21.32% 31.25% 13.18% -0.88% 0.00% -
ROE 10.37% 24.10% 7.29% -0.41% 0.00% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 15.57 20.05 8.30 6.53 0.00 -
EPS 3.32 6.27 1.09 -0.07 0.00 -
DPS 0.00 0.15 0.05 0.10 0.00 -
NAPS 0.32 0.26 0.15 0.14 9.06 -56.62%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 15.57 20.05 8.30 6.53 0.00 -
EPS 3.32 6.27 1.09 -0.07 0.00 -
DPS 0.00 0.15 0.05 0.10 0.00 -
NAPS 0.32 0.26 0.15 0.14 7.693 -54.81%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 - -
Price 1.15 1.15 0.90 0.285 0.00 -
P/RPS 7.39 5.74 10.84 4.37 0.00 -
P/EPS 34.64 18.35 82.30 -495.69 0.00 -
EY 2.89 5.45 1.22 -0.20 0.00 -
DY 0.00 0.13 0.06 0.35 0.00 -
P/NAPS 3.59 4.42 6.00 2.04 0.00 -
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 23/09/22 24/09/21 30/09/20 30/09/19 - -
Price 1.15 1.15 0.90 0.285 0.00 -
P/RPS 7.39 5.74 10.84 4.37 0.00 -
P/EPS 34.64 18.35 82.30 -495.69 0.00 -
EY 2.89 5.45 1.22 -0.20 0.00 -
DY 0.00 0.13 0.06 0.35 0.00 -
P/NAPS 3.59 4.42 6.00 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment