[CETECH] YoY Quarter Result on 31-Jul-2021 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 43.44%
YoY- 472.97%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 44,041 25,584 53,893 69,389 28,724 22,592 0 -
PBT 6,491 -5,639 13,148 26,030 4,736 234 0 -
Tax -1,902 705 -1,659 -4,343 -951 -433 0 -
NP 4,589 -4,934 11,489 21,687 3,785 -199 0 -
-
NP to SH 4,589 -4,934 11,489 21,687 3,785 -199 0 -
-
Tax Rate 29.30% - 12.62% 16.68% 20.08% 185.04% - -
Total Cost 39,452 30,518 42,404 47,702 24,939 22,791 0 -
-
Net Worth 114,216 107,294 110,755 89,989 51,916 48,455 2,662,633 -40.80%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 380 346 - 519 173 346 - -
Div Payout % 8.30% 0.00% - 2.39% 4.57% 0.00% - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 114,216 107,294 110,755 89,989 51,916 48,455 2,662,633 -40.80%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 293,888 2.76%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 10.42% -19.29% 21.32% 31.25% 13.18% -0.88% 0.00% -
ROE 4.02% -4.60% 10.37% 24.10% 7.29% -0.41% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 12.72 7.39 15.57 20.05 8.30 6.53 0.00 -
EPS 1.33 -1.43 3.32 6.27 1.09 -0.07 0.00 -
DPS 0.11 0.10 0.00 0.15 0.05 0.10 0.00 -
NAPS 0.33 0.31 0.32 0.26 0.15 0.14 9.06 -42.39%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 12.72 7.39 15.57 20.05 8.30 6.53 0.00 -
EPS 1.33 -1.43 3.32 6.27 1.09 -0.07 0.00 -
DPS 0.11 0.10 0.00 0.15 0.05 0.10 0.00 -
NAPS 0.33 0.31 0.32 0.26 0.15 0.14 7.693 -40.80%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 - -
Price 1.15 1.15 1.15 1.15 0.90 0.285 0.00 -
P/RPS 9.04 15.56 7.39 5.74 10.84 4.37 0.00 -
P/EPS 86.74 -80.67 34.64 18.35 82.30 -495.69 0.00 -
EY 1.15 -1.24 2.89 5.45 1.22 -0.20 0.00 -
DY 0.10 0.09 0.00 0.13 0.06 0.35 0.00 -
P/NAPS 3.48 3.71 3.59 4.42 6.00 2.04 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 29/09/23 23/09/22 24/09/21 30/09/20 30/09/19 - -
Price 0.805 1.15 1.15 1.15 0.90 0.285 0.00 -
P/RPS 6.33 15.56 7.39 5.74 10.84 4.37 0.00 -
P/EPS 60.71 -80.67 34.64 18.35 82.30 -495.69 0.00 -
EY 1.65 -1.24 2.89 5.45 1.22 -0.20 0.00 -
DY 0.14 0.09 0.00 0.13 0.06 0.35 0.00 -
P/NAPS 2.44 3.71 3.59 4.42 6.00 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment