[CETECH] YoY Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 21.72%
YoY- 713.03%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 74,909 66,748 107,943 126,421 49,912 46,484 44,315 9.13%
PBT 7,023 -3,226 27,025 43,730 5,742 3,832 5,294 4.81%
Tax -1,865 686 -3,027 -6,924 -1,215 -707 -549 22.58%
NP 5,158 -2,540 23,998 36,806 4,527 3,125 4,745 1.39%
-
NP to SH 5,158 -2,540 23,998 36,806 4,527 3,125 4,745 1.39%
-
Tax Rate 26.56% - 11.20% 15.83% 21.16% 18.45% 10.37% -
Total Cost 69,751 69,288 83,945 89,615 45,385 43,359 39,570 9.89%
-
Net Worth 114,216 107,294 110,755 89,989 51,916 48,455 2,720,867 -41.01%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 380 588 692 865 346 692 - -
Div Payout % 7.38% 0.00% 2.88% 2.35% 7.65% 22.15% - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 114,216 107,294 110,755 89,989 51,916 48,455 2,720,867 -41.01%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 300,316 2.39%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 6.89% -3.81% 22.23% 29.11% 9.07% 6.72% 10.71% -
ROE 4.52% -2.37% 21.67% 40.90% 8.72% 6.45% 0.17% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 21.64 19.29 31.19 36.53 14.42 13.43 14.76 6.57%
EPS 1.49 -0.73 6.93 10.63 1.31 1.04 1.58 -0.97%
DPS 0.11 0.17 0.20 0.25 0.10 0.20 0.00 -
NAPS 0.33 0.31 0.32 0.26 0.15 0.14 9.06 -42.39%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 21.64 19.29 31.19 36.53 14.42 13.43 12.80 9.13%
EPS 1.49 -0.73 6.93 10.63 1.31 1.04 1.37 1.40%
DPS 0.11 0.17 0.20 0.25 0.10 0.20 0.00 -
NAPS 0.33 0.31 0.32 0.26 0.15 0.14 7.8612 -41.01%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 - -
Price 1.15 1.15 1.15 1.15 0.90 0.285 0.00 -
P/RPS 5.31 5.96 3.69 3.15 6.24 2.12 0.00 -
P/EPS 77.17 -156.70 16.59 10.81 68.81 31.57 0.00 -
EY 1.30 -0.64 6.03 9.25 1.45 3.17 0.00 -
DY 0.10 0.15 0.17 0.22 0.11 0.70 0.00 -
P/NAPS 3.48 3.71 3.59 4.42 6.00 2.04 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 29/09/23 23/09/22 24/09/21 30/09/20 30/09/19 - -
Price 0.805 1.15 1.15 1.15 0.90 0.285 0.00 -
P/RPS 3.72 5.96 3.69 3.15 6.24 2.12 0.00 -
P/EPS 54.02 -156.70 16.59 10.81 68.81 31.57 0.00 -
EY 1.85 -0.64 6.03 9.25 1.45 3.17 0.00 -
DY 0.14 0.15 0.17 0.22 0.11 0.70 0.00 -
P/NAPS 2.44 3.71 3.59 4.42 6.00 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment