[GPP] YoY Quarter Result on 31-Dec-2021 [#2]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -100.8%
YoY- -196.73%
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 32,754 33,357 10,881 13,103 35.67%
PBT -5,494 -2,213 -638 730 -
Tax -48 345 38 -727 -59.54%
NP -5,542 -1,868 -600 3 -
-
NP to SH -5,540 -1,867 -600 3 -
-
Tax Rate - - - 99.59% -
Total Cost 38,296 35,225 11,481 13,100 42.93%
-
Net Worth 7,755 15,511 20,165 226,800 -67.50%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 7,755 15,511 20,165 226,800 -67.50%
NOSH 155,118 155,118 155,118 140,000 3.47%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin -16.92% -5.60% -5.51% 0.02% -
ROE -71.43% -12.04% -2.98% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 21.12 21.50 7.01 9.36 31.12%
EPS -3.57 -1.20 -0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.10 0.13 1.62 -68.59%
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 21.12 21.50 7.01 8.45 35.67%
EPS -3.57 -1.20 -0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.10 0.13 1.4621 -67.50%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.295 0.295 0.295 0.00 -
P/RPS 1.40 1.37 4.21 0.00 -
P/EPS -8.26 -24.51 -76.27 0.00 -
EY -12.11 -4.08 -1.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 2.95 2.27 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 25/02/22 23/03/21 27/02/20 - -
Price 0.295 0.00 0.295 0.00 -
P/RPS 1.40 0.00 4.21 0.00 -
P/EPS -8.26 0.00 -76.27 0.00 -
EY -12.11 0.00 -1.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 0.00 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment