[CCIB] YoY Quarter Result on 30-Jun-2022 [#1]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 46.3%
YoY- 11.37%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 18,924 13,760 12,486 23.11%
PBT 3,613 4,197 3,655 -0.57%
Tax -1,099 -840 -639 31.14%
NP 2,514 3,357 3,016 -8.70%
-
NP to SH 2,323 3,359 3,016 -12.23%
-
Tax Rate 30.42% 20.01% 17.48% -
Total Cost 16,410 10,403 9,470 31.63%
-
Net Worth 47,308 46,670 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 38 - - -
Div Payout % 1.65% - - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 47,308 46,670 0 -
NOSH 386,237 386,237 346,666 5.55%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 13.28% 24.40% 24.16% -
ROE 4.91% 7.20% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 4.94 3.94 3.60 17.14%
EPS 0.61 0.96 0.87 -16.26%
DPS 0.01 0.00 0.00 -
NAPS 0.1235 0.1338 0.00 -
Adjusted Per Share Value based on latest NOSH - 386,237
30/06/23 30/06/22 30/06/21 CAGR
RPS 3.95 2.87 2.60 23.25%
EPS 0.48 0.70 0.63 -12.71%
DPS 0.01 0.00 0.00 -
NAPS 0.0986 0.0973 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.35 0.365 0.00 -
P/RPS 7.08 9.25 0.00 -
P/EPS 57.72 37.90 0.00 -
EY 1.73 2.64 0.00 -
DY 0.03 0.00 0.00 -
P/NAPS 2.83 2.73 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 24/08/23 26/08/22 - -
Price 0.35 0.45 0.00 -
P/RPS 7.08 11.41 0.00 -
P/EPS 57.72 46.73 0.00 -
EY 1.73 2.14 0.00 -
DY 0.03 0.00 0.00 -
P/NAPS 2.83 3.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment