[PAM-C50] YoY Quarter Result on 30-Sep-2011 [#1]

Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -405.22%
YoY- -626.03%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 427 4,514 120 0 581 -7.40%
PBT 396 4,424 80 -2,826 534 -7.19%
Tax -16 -22 -3 17 0 -
NP 380 4,402 77 -2,809 534 -8.14%
-
NP to SH 380 4,402 77 -2,809 534 -8.14%
-
Tax Rate 4.04% 0.50% 3.75% - 0.00% -
Total Cost 47 112 43 2,809 47 0.00%
-
Net Worth 970,139 3,611,841 1,027,282 1,059,795 2,748,498 -22.90%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 970,139 3,611,841 1,027,282 1,059,795 2,748,498 -22.90%
NOSH 950,000 3,668,333 1,215,000 1,337,619 2,670,000 -22.75%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 88.99% 97.52% 64.17% 0.00% 91.91% -
ROE 0.04% 0.12% 0.01% -0.27% 0.02% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.04 0.12 0.01 0.00 0.02 18.90%
EPS 0.04 0.12 0.00 -0.21 0.02 18.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0212 0.9846 0.8455 0.7923 1.0294 -0.19%
Adjusted Per Share Value based on latest NOSH - 1,337,619
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.38 99.21 2.64 0.00 12.77 -7.41%
EPS 8.35 96.75 1.69 -61.74 11.74 -8.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 213.2176 793.8112 225.7764 232.9221 604.0655 -22.90%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.035 0.99 0.85 0.79 1.025 -
P/RPS 2,302.69 804.53 8,606.25 0.00 4,710.41 -16.37%
P/EPS 2,587.50 825.00 13,412.34 -376.19 5,125.00 -15.69%
EY 0.04 0.12 0.01 -0.27 0.02 18.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.01 1.00 1.00 0.24%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/11/14 27/11/13 28/11/12 30/11/11 01/12/10 -
Price 1.11 1.035 0.885 0.84 1.08 -
P/RPS 2,469.56 841.10 8,960.63 0.00 4,963.17 -16.00%
P/EPS 2,775.00 862.50 13,964.61 -400.00 5,400.00 -15.32%
EY 0.04 0.12 0.01 -0.25 0.02 18.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 1.05 1.06 1.05 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment