[AMBANK] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -60.17%
YoY- 36.68%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,773,809 1,584,878 1,459,200 1,426,085 1,312,573 1,227,775 1,030,635 9.46%
PBT 465,192 337,632 325,705 225,281 159,790 204,702 135,955 22.74%
Tax -120,574 -90,143 -90,624 -110,056 -70,940 -64,647 -75,633 8.07%
NP 344,618 247,489 235,081 115,225 88,850 140,055 60,322 33.68%
-
NP to SH 332,872 240,157 230,129 72,123 52,768 100,668 60,322 32.91%
-
Tax Rate 25.92% 26.70% 27.82% 48.85% 44.40% 31.58% 55.63% -
Total Cost 1,429,191 1,337,389 1,224,119 1,310,860 1,223,723 1,087,720 970,313 6.66%
-
Net Worth 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 4,299,140 3,732,044 17.41%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 180,093 - - - - - - -
Div Payout % 54.10% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 4,299,140 3,732,044 17.41%
NOSH 3,001,550 2,886,514 2,723,420 2,296,910 2,129,660 2,128,287 1,866,022 8.24%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.43% 15.62% 16.11% 8.08% 6.77% 11.41% 5.85% -
ROE 3.40% 2.76% 3.11% 1.23% 1.24% 2.34% 1.62% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 59.10 54.91 53.58 62.09 61.63 57.69 55.23 1.13%
EPS 11.09 8.29 8.45 3.14 2.48 4.73 3.24 22.75%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.01 2.72 2.55 2.00 2.02 2.00 8.47%
Adjusted Per Share Value based on latest NOSH - 2,296,910
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 53.65 47.94 44.13 43.13 39.70 37.13 31.17 9.46%
EPS 10.07 7.26 6.96 2.18 1.60 3.04 1.82 32.97%
DPS 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9595 2.6278 2.2405 1.7715 1.2882 1.3003 1.1288 17.41%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 5.93 4.26 2.96 4.34 2.48 2.58 3.30 -
P/RPS 10.03 7.76 5.52 6.99 4.02 4.47 5.97 9.02%
P/EPS 53.47 51.20 35.03 138.22 100.09 54.55 102.08 -10.21%
EY 1.87 1.95 2.85 0.72 1.00 1.83 0.98 11.36%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.42 1.09 1.70 1.24 1.28 1.65 1.64%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/10 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 29/11/04 -
Price 6.19 4.75 2.25 4.14 2.90 2.42 3.48 -
P/RPS 10.47 8.65 4.20 6.67 4.71 4.19 6.30 8.83%
P/EPS 55.82 57.09 26.63 131.85 117.04 51.16 107.65 -10.36%
EY 1.79 1.75 3.76 0.76 0.85 1.95 0.93 11.52%
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.58 0.83 1.62 1.45 1.20 1.74 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment