[AMBANK] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -9.62%
YoY- 38.61%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 2,379,247 1,999,209 1,892,251 1,773,809 1,584,878 1,459,200 1,426,085 8.89%
PBT 600,444 534,057 481,590 465,192 337,632 325,705 225,281 17.73%
Tax -138,710 -141,303 -112,556 -120,574 -90,143 -90,624 -110,056 3.92%
NP 461,734 392,754 369,034 344,618 247,489 235,081 115,225 26.00%
-
NP to SH 440,857 380,444 360,070 332,872 240,157 230,129 72,123 35.18%
-
Tax Rate 23.10% 26.46% 23.37% 25.92% 26.70% 27.82% 48.85% -
Total Cost 1,917,513 1,606,455 1,523,217 1,429,191 1,337,389 1,224,119 1,310,860 6.53%
-
Net Worth 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 13.33%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 216,553 209,988 197,452 180,093 - - - -
Div Payout % 49.12% 55.20% 54.84% 54.10% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 13.33%
NOSH 3,007,689 2,999,833 2,991,708 3,001,550 2,886,514 2,723,420 2,296,910 4.59%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 19.41% 19.65% 19.50% 19.43% 15.62% 16.11% 8.08% -
ROE 3.55% 4.23% 3.41% 3.40% 2.76% 3.11% 1.23% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 79.11 66.64 63.25 59.10 54.91 53.58 62.09 4.11%
EPS 14.66 12.68 12.04 11.09 8.29 8.45 3.14 29.25%
DPS 7.20 7.00 6.60 6.00 0.00 0.00 0.00 -
NAPS 4.13 3.00 3.53 3.26 3.01 2.72 2.55 8.36%
Adjusted Per Share Value based on latest NOSH - 3,001,550
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 71.96 60.47 57.23 53.65 47.94 44.13 43.13 8.89%
EPS 13.33 11.51 10.89 10.07 7.26 6.96 2.18 35.18%
DPS 6.55 6.35 5.97 5.45 0.00 0.00 0.00 -
NAPS 3.757 2.7219 3.1941 2.9595 2.6278 2.2405 1.7715 13.33%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 7.42 6.36 5.79 5.93 4.26 2.96 4.34 -
P/RPS 9.38 9.54 9.15 10.03 7.76 5.52 6.99 5.01%
P/EPS 50.62 50.15 48.11 53.47 51.20 35.03 138.22 -15.40%
EY 1.98 1.99 2.08 1.87 1.95 2.85 0.72 18.34%
DY 0.97 1.10 1.14 1.01 0.00 0.00 0.00 -
P/NAPS 1.80 2.12 1.64 1.82 1.42 1.09 1.70 0.95%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 14/11/13 08/11/12 16/11/11 12/11/10 06/11/09 11/11/08 14/11/07 -
Price 7.35 6.38 5.65 6.19 4.75 2.25 4.14 -
P/RPS 9.29 9.57 8.93 10.47 8.65 4.20 6.67 5.67%
P/EPS 50.14 50.31 46.94 55.82 57.09 26.63 131.85 -14.87%
EY 1.99 1.99 2.13 1.79 1.75 3.76 0.76 17.38%
DY 0.98 1.10 1.17 0.97 0.00 0.00 0.00 -
P/NAPS 1.78 2.13 1.60 1.90 1.58 0.83 1.62 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment