[AMBANK] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 13.41%
YoY- 219.08%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,892,251 1,773,809 1,584,878 1,459,200 1,426,085 1,312,573 1,227,775 7.47%
PBT 481,590 465,192 337,632 325,705 225,281 159,790 204,702 15.31%
Tax -112,556 -120,574 -90,143 -90,624 -110,056 -70,940 -64,647 9.67%
NP 369,034 344,618 247,489 235,081 115,225 88,850 140,055 17.51%
-
NP to SH 360,070 332,872 240,157 230,129 72,123 52,768 100,668 23.65%
-
Tax Rate 23.37% 25.92% 26.70% 27.82% 48.85% 44.40% 31.58% -
Total Cost 1,523,217 1,429,191 1,337,389 1,224,119 1,310,860 1,223,723 1,087,720 5.77%
-
Net Worth 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 4,299,140 16.15%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 197,452 180,093 - - - - - -
Div Payout % 54.84% 54.10% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 10,560,730 9,785,055 8,688,408 7,407,702 5,857,122 4,259,320 4,299,140 16.15%
NOSH 2,991,708 3,001,550 2,886,514 2,723,420 2,296,910 2,129,660 2,128,287 5.83%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 19.50% 19.43% 15.62% 16.11% 8.08% 6.77% 11.41% -
ROE 3.41% 3.40% 2.76% 3.11% 1.23% 1.24% 2.34% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 63.25 59.10 54.91 53.58 62.09 61.63 57.69 1.54%
EPS 12.04 11.09 8.29 8.45 3.14 2.48 4.73 16.84%
DPS 6.60 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.26 3.01 2.72 2.55 2.00 2.02 9.74%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 57.23 53.65 47.94 44.13 43.13 39.70 37.13 7.47%
EPS 10.89 10.07 7.26 6.96 2.18 1.60 3.04 23.68%
DPS 5.97 5.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1941 2.9595 2.6278 2.2405 1.7715 1.2882 1.3003 16.15%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 5.79 5.93 4.26 2.96 4.34 2.48 2.58 -
P/RPS 9.15 10.03 7.76 5.52 6.99 4.02 4.47 12.67%
P/EPS 48.11 53.47 51.20 35.03 138.22 100.09 54.55 -2.07%
EY 2.08 1.87 1.95 2.85 0.72 1.00 1.83 2.15%
DY 1.14 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.82 1.42 1.09 1.70 1.24 1.28 4.21%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 12/11/10 06/11/09 11/11/08 14/11/07 14/11/06 18/11/05 -
Price 5.65 6.19 4.75 2.25 4.14 2.90 2.42 -
P/RPS 8.93 10.47 8.65 4.20 6.67 4.71 4.19 13.43%
P/EPS 46.94 55.82 57.09 26.63 131.85 117.04 51.16 -1.42%
EY 2.13 1.79 1.75 3.76 0.76 0.85 1.95 1.48%
DY 1.17 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.90 1.58 0.83 1.62 1.45 1.20 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment