[AMBANK] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 0.97%
YoY- -6.0%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,137,995 2,349,315 2,313,966 2,125,024 2,099,746 2,088,141 2,210,802 -0.55%
PBT 298,491 433,588 490,657 432,180 472,156 500,977 621,247 -11.48%
Tax -25,963 -80,491 -112,201 -75,071 -96,955 -93,068 -140,509 -24.51%
NP 272,528 353,097 378,456 357,109 375,201 407,909 480,738 -9.01%
-
NP to SH 237,317 319,568 348,153 331,466 352,626 382,518 445,819 -9.96%
-
Tax Rate 8.70% 18.56% 22.87% 17.37% 20.53% 18.58% 22.62% -
Total Cost 1,865,467 1,996,218 1,935,510 1,767,915 1,724,545 1,680,232 1,730,064 1.26%
-
Net Worth 19,321,086 18,115,582 16,938,317 16,242,435 15,511,936 14,723,788 13,817,077 5.74%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 180,553 150,429 150,392 150,309 150,242 361,230 -
Div Payout % - 56.50% 43.21% 45.37% 42.63% 39.28% 81.03% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 19,321,086 18,115,582 16,938,317 16,242,435 15,511,936 14,723,788 13,817,077 5.74%
NOSH 3,014,000 3,014,000 3,014,000 3,007,858 3,006,189 3,004,854 3,010,256 0.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 12.75% 15.03% 16.36% 16.80% 17.87% 19.53% 21.74% -
ROE 1.23% 1.76% 2.06% 2.04% 2.27% 2.60% 3.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.04 78.07 76.91 70.65 69.85 69.49 73.44 -0.55%
EPS 7.89 10.62 11.57 11.02 11.73 12.73 14.81 -9.95%
DPS 0.00 6.00 5.00 5.00 5.00 5.00 12.00 -
NAPS 6.42 6.02 5.63 5.40 5.16 4.90 4.59 5.74%
Adjusted Per Share Value based on latest NOSH - 3,007,858
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 64.66 71.06 69.99 64.27 63.51 63.16 66.87 -0.55%
EPS 7.18 9.67 10.53 10.03 10.67 11.57 13.48 -9.95%
DPS 0.00 5.46 4.55 4.55 4.55 4.54 10.93 -
NAPS 5.8437 5.4791 5.1231 4.9126 4.6916 4.4533 4.179 5.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.00 4.14 4.13 4.36 4.09 4.56 6.87 -
P/RPS 4.22 5.30 5.37 6.17 5.86 6.56 9.35 -12.40%
P/EPS 38.04 38.98 35.69 39.56 34.87 35.82 46.39 -3.25%
EY 2.63 2.57 2.80 2.53 2.87 2.79 2.16 3.33%
DY 0.00 1.45 1.21 1.15 1.22 1.10 1.75 -
P/NAPS 0.47 0.69 0.73 0.81 0.79 0.93 1.50 -17.57%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 22/11/18 28/11/17 21/11/16 19/11/15 19/11/14 -
Price 3.34 3.99 4.21 4.18 4.10 4.66 6.52 -
P/RPS 4.70 5.11 5.47 5.92 5.87 6.71 8.88 -10.05%
P/EPS 42.36 37.57 36.38 37.93 34.95 36.61 44.02 -0.63%
EY 2.36 2.66 2.75 2.64 2.86 2.73 2.27 0.64%
DY 0.00 1.50 1.19 1.20 1.22 1.07 1.84 -
P/NAPS 0.52 0.66 0.75 0.77 0.79 0.95 1.42 -15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment