[AMBANK] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -3.86%
YoY- 6.42%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 2,129,765 2,409,158 2,340,676 1,801,570 1,824,331 1,714,041 1,552,059 5.41%
PBT 588,874 615,091 517,910 470,376 458,165 376,741 344,942 9.31%
Tax -142,938 -175,713 -125,825 -112,340 -119,748 -98,251 -91,645 7.68%
NP 445,936 439,378 392,085 358,036 338,417 278,490 253,297 9.88%
-
NP to SH 416,647 415,833 396,208 346,183 325,311 268,474 247,963 9.03%
-
Tax Rate 24.27% 28.57% 24.29% 23.88% 26.14% 26.08% 26.57% -
Total Cost 1,683,829 1,969,780 1,948,591 1,443,534 1,485,914 1,435,551 1,298,762 4.42%
-
Net Worth 13,828,111 12,599,333 11,670,741 8,966,887 9,942,561 9,330,374 7,430,724 10.90%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 13,828,111 12,599,333 11,670,741 8,966,887 9,942,561 9,330,374 7,430,724 10.90%
NOSH 3,006,111 3,007,000 3,000,190 2,988,962 3,003,795 3,009,798 2,721,877 1.66%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 20.94% 18.24% 16.75% 19.87% 18.55% 16.25% 16.32% -
ROE 3.01% 3.30% 3.39% 3.86% 3.27% 2.88% 3.34% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 70.85 80.12 78.02 60.27 60.73 56.95 57.02 3.68%
EPS 13.86 13.83 13.20 11.58 10.83 8.92 9.11 7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.60 4.19 3.89 3.00 3.31 3.10 2.73 9.08%
Adjusted Per Share Value based on latest NOSH - 2,988,962
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 64.42 72.87 70.79 54.49 55.18 51.84 46.94 5.41%
EPS 12.60 12.58 11.98 10.47 9.84 8.12 7.50 9.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1824 3.8107 3.5299 2.7121 3.0072 2.822 2.2474 10.90%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 6.60 7.24 6.80 5.95 7.03 5.00 2.47 -
P/RPS 9.32 9.04 8.72 9.87 11.58 8.78 4.33 13.62%
P/EPS 47.62 52.35 51.49 51.37 64.91 56.05 27.11 9.83%
EY 2.10 1.91 1.94 1.95 1.54 1.78 3.69 -8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.73 1.75 1.98 2.12 1.61 0.90 8.01%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 12/02/15 17/02/14 19/02/13 14/02/12 18/02/11 08/02/10 13/02/09 -
Price 6.47 7.31 6.27 6.12 6.32 4.61 2.43 -
P/RPS 9.13 9.12 8.04 10.15 10.41 8.10 4.26 13.54%
P/EPS 46.68 52.86 47.48 52.84 58.36 51.68 26.67 9.77%
EY 2.14 1.89 2.11 1.89 1.71 1.93 3.75 -8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.74 1.61 2.04 1.91 1.49 0.89 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment