[AMBANK] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -21.53%
YoY- -27.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 2,300,616 2,159,629 1,977,925 2,116,281 2,129,765 2,409,158 2,340,676 -0.28%
PBT 485,778 301,740 408,910 405,770 588,874 615,091 517,910 -1.06%
Tax -120,190 -71,641 -91,463 -94,088 -142,938 -175,713 -125,825 -0.76%
NP 365,588 230,099 317,447 311,682 445,936 439,378 392,085 -1.15%
-
NP to SH 349,875 218,978 313,167 300,153 416,647 415,833 396,208 -2.05%
-
Tax Rate 24.74% 23.74% 22.37% 23.19% 24.27% 28.57% 24.29% -
Total Cost 1,935,028 1,929,530 1,660,478 1,804,599 1,683,829 1,969,780 1,948,591 -0.11%
-
Net Worth 17,182,720 16,271,569 15,628,294 14,842,401 13,828,111 12,599,333 11,670,741 6.65%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 17,182,720 16,271,569 15,628,294 14,842,401 13,828,111 12,599,333 11,670,741 6.65%
NOSH 3,014,000 3,014,000 3,005,441 3,004,534 3,006,111 3,007,000 3,000,190 0.07%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 15.89% 10.65% 16.05% 14.73% 20.94% 18.24% 16.75% -
ROE 2.04% 1.35% 2.00% 2.02% 3.01% 3.30% 3.39% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 76.45 71.80 65.81 70.44 70.85 80.12 78.02 -0.33%
EPS 11.63 7.28 10.42 9.99 13.86 13.83 13.20 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.71 5.41 5.20 4.94 4.60 4.19 3.89 6.60%
Adjusted Per Share Value based on latest NOSH - 3,004,534
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 69.58 65.32 59.82 64.01 64.42 72.87 70.79 -0.28%
EPS 10.58 6.62 9.47 9.08 12.60 12.58 11.98 -2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.197 4.9214 4.7268 4.4891 4.1824 3.8107 3.5299 6.65%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 4.34 4.41 4.31 4.53 6.60 7.24 6.80 -
P/RPS 5.68 6.14 6.55 6.43 9.32 9.04 8.72 -6.89%
P/EPS 37.33 60.57 41.36 45.35 47.62 52.35 51.49 -5.21%
EY 2.68 1.65 2.42 2.21 2.10 1.91 1.94 5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.83 0.92 1.43 1.73 1.75 -12.97%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 28/02/18 24/02/17 26/02/16 12/02/15 17/02/14 19/02/13 -
Price 4.55 4.14 4.62 4.50 6.47 7.31 6.27 -
P/RPS 5.95 5.77 7.02 6.39 9.13 9.12 8.04 -4.89%
P/EPS 39.13 56.86 44.34 45.05 46.68 52.86 47.48 -3.17%
EY 2.56 1.76 2.26 2.22 2.14 1.89 2.11 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 0.89 0.91 1.41 1.74 1.61 -10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment