[AMBANK] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 31.38%
YoY- 81.39%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,123,173 1,969,891 2,214,819 2,333,984 2,211,339 2,145,147 2,102,514 -9.91%
PBT 514,403 -4,654,517 285,402 625,098 359,688 440,744 341,869 7.04%
Tax -96,469 -15,034 -19,008 -149,329 -57,616 -84,061 -30,643 21.05%
NP 417,934 -4,669,551 266,394 475,769 302,072 356,683 311,226 5.03%
-
NP to SH 391,750 -4,692,781 247,540 459,667 253,414 335,814 280,024 5.75%
-
Tax Rate 18.75% - 6.66% 23.89% 16.02% 19.07% 8.96% -
Total Cost 705,239 6,639,442 1,948,425 1,858,215 1,909,267 1,788,464 1,791,288 -14.38%
-
Net Worth 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 15,994,006 15,112,884 1.73%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 165,551 - 219,519 451,384 300,769 378,805 315,477 -10.18%
Div Payout % 42.26% - 88.68% 98.20% 118.69% 112.80% 112.66% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 15,994,006 15,112,884 1.73%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,006,392 3,004,549 1.64%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 37.21% -237.05% 12.03% 20.38% 13.66% 16.63% 14.80% -
ROE 2.34% -32.03% 1.33% 2.60% 1.54% 2.10% 1.85% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.92 65.48 73.65 77.56 73.52 71.35 69.98 -11.36%
EPS 11.83 -156.00 8.23 15.28 8.43 11.17 9.32 4.05%
DPS 5.00 0.00 7.30 15.00 10.00 12.60 10.50 -11.62%
NAPS 5.06 4.87 6.18 5.87 5.48 5.32 5.03 0.09%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.89 59.44 66.83 70.42 66.72 64.73 63.44 -9.91%
EPS 11.82 -141.60 7.47 13.87 7.65 10.13 8.45 5.75%
DPS 5.00 0.00 6.62 13.62 9.08 11.43 9.52 -10.17%
NAPS 5.0552 4.4204 5.6074 5.3299 4.9732 4.8259 4.5601 1.73%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.71 2.93 3.00 4.56 3.89 4.65 4.60 -
P/RPS 10.94 4.47 4.07 5.88 5.29 6.52 6.57 8.86%
P/EPS 31.36 -1.88 36.44 29.85 46.17 41.63 49.36 -7.27%
EY 3.19 -53.24 2.74 3.35 2.17 2.40 2.03 7.82%
DY 1.35 0.00 2.43 3.29 2.57 2.71 2.28 -8.36%
P/NAPS 0.73 0.60 0.49 0.78 0.71 0.87 0.91 -3.60%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 29/06/20 28/05/19 31/05/18 31/05/17 27/05/16 -
Price 3.52 2.85 3.08 4.39 3.55 5.19 4.40 -
P/RPS 10.38 4.35 4.18 5.66 4.83 7.27 6.29 8.70%
P/EPS 29.75 -1.83 37.42 28.74 42.13 46.46 47.21 -7.40%
EY 3.36 -54.74 2.67 3.48 2.37 2.15 2.12 7.97%
DY 1.42 0.00 2.37 3.42 2.82 2.43 2.39 -8.30%
P/NAPS 0.70 0.59 0.50 0.75 0.65 0.98 0.87 -3.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment