[MANULFE] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 10.78%
YoY- 87.93%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 131,359 136,783 132,545 114,603 111,384 98,345 96,902 5.19%
PBT 20,677 16,918 22,285 25,529 13,953 12,681 11,305 10.58%
Tax -4,017 -3,656 -5,437 -6,963 -4,074 -3,630 -3,258 3.55%
NP 16,660 13,262 16,848 18,566 9,879 9,051 8,047 12.88%
-
NP to SH 16,660 13,262 16,848 18,566 9,879 9,051 8,047 12.88%
-
Tax Rate 19.43% 21.61% 24.40% 27.27% 29.20% 28.63% 28.82% -
Total Cost 114,699 123,521 115,697 96,037 101,505 89,294 88,855 4.34%
-
Net Worth 506,075 455,564 449,010 388,731 347,482 324,985 306,552 8.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 19,741 - - - - - -
Div Payout % - 148.85% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 506,075 455,564 449,010 388,731 347,482 324,985 306,552 8.70%
NOSH 202,430 202,473 202,256 202,464 202,024 201,854 201,679 0.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.68% 9.70% 12.71% 16.20% 8.87% 9.20% 8.30% -
ROE 3.29% 2.91% 3.75% 4.78% 2.84% 2.79% 2.63% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.89 67.56 65.53 56.60 55.13 48.72 48.05 5.13%
EPS 8.23 6.55 8.33 9.17 4.89 4.48 3.99 12.81%
DPS 0.00 9.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.25 2.22 1.92 1.72 1.61 1.52 8.64%
Adjusted Per Share Value based on latest NOSH - 202,464
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 58.46 60.88 58.99 51.00 49.57 43.77 43.13 5.19%
EPS 7.41 5.90 7.50 8.26 4.40 4.03 3.58 12.88%
DPS 0.00 8.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2523 2.0275 1.9983 1.7301 1.5465 1.4464 1.3643 8.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.89 2.15 2.85 2.48 2.24 2.34 2.15 -
P/RPS 4.45 3.18 4.35 4.38 4.06 4.80 4.47 -0.07%
P/EPS 35.12 32.82 34.21 27.04 45.81 52.19 53.88 -6.88%
EY 2.85 3.05 2.92 3.70 2.18 1.92 1.86 7.36%
DY 0.00 4.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.96 1.28 1.29 1.30 1.45 1.41 -3.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 25/05/09 21/05/08 24/05/07 31/05/06 30/05/05 26/05/04 -
Price 2.55 2.40 3.38 2.40 2.39 2.25 2.31 -
P/RPS 3.93 3.55 5.16 4.24 4.33 4.62 4.81 -3.31%
P/EPS 30.98 36.64 40.58 26.17 48.88 50.18 57.89 -9.89%
EY 3.23 2.73 2.46 3.82 2.05 1.99 1.73 10.96%
DY 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.07 1.52 1.25 1.39 1.40 1.52 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment