[MANULFE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 46.36%
YoY- 87.93%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 525,436 547,132 530,180 458,412 445,536 393,380 387,608 5.19%
PBT 82,708 67,672 89,140 102,116 55,812 50,724 45,220 10.58%
Tax -16,068 -14,624 -21,748 -27,852 -16,296 -14,520 -13,032 3.55%
NP 66,640 53,048 67,392 74,264 39,516 36,204 32,188 12.88%
-
NP to SH 66,640 53,048 67,392 74,264 39,516 36,204 32,188 12.88%
-
Tax Rate 19.43% 21.61% 24.40% 27.27% 29.20% 28.63% 28.82% -
Total Cost 458,796 494,084 462,788 384,148 406,020 357,176 355,420 4.34%
-
Net Worth 506,075 455,564 449,010 388,731 347,482 324,985 306,552 8.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 78,964 - - - - - -
Div Payout % - 148.85% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 506,075 455,564 449,010 388,731 347,482 324,985 306,552 8.70%
NOSH 202,430 202,473 202,256 202,464 202,024 201,854 201,679 0.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.68% 9.70% 12.71% 16.20% 8.87% 9.20% 8.30% -
ROE 13.17% 11.64% 15.01% 19.10% 11.37% 11.14% 10.50% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 259.56 270.22 262.13 226.42 220.54 194.88 192.19 5.13%
EPS 32.92 26.20 33.32 36.68 19.56 17.92 15.96 12.81%
DPS 0.00 39.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.25 2.22 1.92 1.72 1.61 1.52 8.64%
Adjusted Per Share Value based on latest NOSH - 202,464
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 233.85 243.50 235.96 204.02 198.29 175.08 172.51 5.19%
EPS 29.66 23.61 29.99 33.05 17.59 16.11 14.33 12.88%
DPS 0.00 35.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2523 2.0275 1.9983 1.7301 1.5465 1.4464 1.3643 8.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.89 2.15 2.85 2.48 2.24 2.34 2.15 -
P/RPS 1.11 0.80 1.09 1.10 1.02 1.20 1.12 -0.14%
P/EPS 8.78 8.21 8.55 6.76 11.45 13.05 13.47 -6.88%
EY 11.39 12.19 11.69 14.79 8.73 7.66 7.42 7.40%
DY 0.00 18.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.96 1.28 1.29 1.30 1.45 1.41 -3.19%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 25/05/09 21/05/08 24/05/07 31/05/06 30/05/05 26/05/04 -
Price 2.55 2.40 3.38 2.40 2.39 2.25 2.31 -
P/RPS 0.98 0.89 1.29 1.06 1.08 1.15 1.20 -3.31%
P/EPS 7.75 9.16 10.14 6.54 12.22 12.54 14.47 -9.87%
EY 12.91 10.92 9.86 15.28 8.18 7.97 6.91 10.97%
DY 0.00 16.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.07 1.52 1.25 1.39 1.40 1.52 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment