[MANULFE] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 370.23%
YoY- 30.05%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 188,488 239,056 159,127 179,792 139,339 131,359 136,783 5.48%
PBT 6,503 8,533 5,979 18,171 16,480 20,677 16,918 -14.72%
Tax -2,121 -2,650 -1,936 -1,009 -3,284 -4,017 -3,656 -8.67%
NP 4,382 5,883 4,043 17,162 13,196 16,660 13,262 -16.84%
-
NP to SH 4,376 5,828 4,043 17,162 13,196 16,660 13,262 -16.86%
-
Tax Rate 32.62% 31.06% 32.38% 5.55% 19.93% 19.43% 21.61% -
Total Cost 184,106 233,173 155,084 162,630 126,143 114,699 123,521 6.87%
-
Net Worth 775,077 760,911 742,697 726,508 404,508 506,075 455,564 9.25%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 19,741 -
Div Payout % - - - - - - 148.85% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 775,077 760,911 742,697 726,508 404,508 506,075 455,564 9.25%
NOSH 202,370 202,370 202,370 202,370 202,254 202,430 202,473 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.32% 2.46% 2.54% 9.55% 9.47% 12.68% 9.70% -
ROE 0.56% 0.77% 0.54% 2.36% 3.26% 3.29% 2.91% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 93.14 118.13 78.63 88.84 68.89 64.89 67.56 5.49%
EPS 2.16 2.88 2.00 8.48 6.52 8.23 6.55 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.75 -
NAPS 3.83 3.76 3.67 3.59 2.00 2.50 2.25 9.26%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 84.76 107.50 71.56 80.85 62.66 59.07 61.51 5.48%
EPS 1.97 2.62 1.82 7.72 5.93 7.49 5.96 -16.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.88 -
NAPS 3.4855 3.4218 3.3399 3.2671 1.8191 2.2758 2.0487 9.25%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.08 3.65 3.32 3.16 3.12 2.89 2.15 -
P/RPS 3.31 3.09 4.22 3.56 4.53 4.45 3.18 0.66%
P/EPS 142.44 126.74 166.18 37.26 47.82 35.12 32.82 27.70%
EY 0.70 0.79 0.60 2.68 2.09 2.85 3.05 -21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.53 -
P/NAPS 0.80 0.97 0.90 0.88 1.56 1.16 0.96 -2.99%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 21/05/14 16/05/13 16/05/12 18/05/11 25/05/10 25/05/09 -
Price 3.12 3.80 3.50 3.16 3.15 2.55 2.40 -
P/RPS 3.35 3.22 4.45 3.56 4.57 3.93 3.55 -0.96%
P/EPS 144.29 131.95 175.19 37.26 48.28 30.98 36.64 25.65%
EY 0.69 0.76 0.57 2.68 2.07 3.23 2.73 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.06 -
P/NAPS 0.81 1.01 0.95 0.88 1.58 1.02 1.07 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment