[MANULFE] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -68.7%
YoY- 44.15%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 323,052 286,178 188,488 239,056 159,127 179,792 139,339 15.02%
PBT 7,383 1,572 6,503 8,533 5,979 18,171 16,480 -12.51%
Tax -2,755 -1,454 -2,121 -2,650 -1,936 -1,009 -3,284 -2.88%
NP 4,628 118 4,382 5,883 4,043 17,162 13,196 -16.00%
-
NP to SH 4,618 113 4,376 5,828 4,043 17,162 13,196 -16.04%
-
Tax Rate 37.32% 92.49% 32.62% 31.06% 32.38% 5.55% 19.93% -
Total Cost 318,424 286,060 184,106 233,173 155,084 162,630 126,143 16.67%
-
Net Worth 809,480 779,124 775,077 760,911 742,697 726,508 404,508 12.24%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 809,480 779,124 775,077 760,911 742,697 726,508 404,508 12.24%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,254 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.43% 0.04% 2.32% 2.46% 2.54% 9.55% 9.47% -
ROE 0.57% 0.01% 0.56% 0.77% 0.54% 2.36% 3.26% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 159.63 141.41 93.14 118.13 78.63 88.84 68.89 15.01%
EPS 2.28 0.06 2.16 2.88 2.00 8.48 6.52 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 3.85 3.83 3.76 3.67 3.59 2.00 12.23%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 143.78 127.36 83.89 106.39 70.82 80.02 62.01 15.03%
EPS 2.06 0.05 1.95 2.59 1.80 7.64 5.87 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6026 3.4675 3.4495 3.3865 3.3054 3.2334 1.8003 12.24%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.12 3.00 3.08 3.65 3.32 3.16 3.12 -
P/RPS 1.95 2.12 3.31 3.09 4.22 3.56 4.53 -13.09%
P/EPS 136.72 5,372.66 142.44 126.74 166.18 37.26 47.82 19.11%
EY 0.73 0.02 0.70 0.79 0.60 2.68 2.09 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.97 0.90 0.88 1.56 -10.90%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 21/05/14 16/05/13 16/05/12 18/05/11 -
Price 3.20 2.80 3.12 3.80 3.50 3.16 3.15 -
P/RPS 2.00 1.98 3.35 3.22 4.45 3.56 4.57 -12.85%
P/EPS 140.23 5,014.48 144.29 131.95 175.19 37.26 48.28 19.42%
EY 0.71 0.02 0.69 0.76 0.57 2.68 2.07 -16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.81 1.01 0.95 0.88 1.58 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment