[MANULFE] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -28.01%
YoY- 31.43%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 161,562 274,093 357,132 20,379 344,446 291,564 323,052 -10.90%
PBT 21,083 4,984 32,248 13,501 10,119 10,417 7,383 19.10%
Tax -3,400 -3,892 -5,952 -3,658 -2,631 -3,193 -2,755 3.56%
NP 17,683 1,092 26,296 9,843 7,488 7,224 4,628 25.02%
-
NP to SH 13,554 1,092 26,296 9,835 7,483 7,224 4,618 19.64%
-
Tax Rate 16.13% 78.09% 18.46% 27.09% 26.00% 30.65% 37.32% -
Total Cost 143,879 273,001 330,836 10,536 336,958 284,340 318,424 -12.39%
-
Net Worth 1,208,903 947,785 910,729 835,788 837,811 821,622 809,480 6.90%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,208,903 947,785 910,729 835,788 837,811 821,622 809,480 6.90%
NOSH 216,261 211,559 206,983 202,370 202,370 202,370 202,370 1.11%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.95% 0.40% 7.36% 48.30% 2.17% 2.48% 1.43% -
ROE 1.12% 0.12% 2.89% 1.18% 0.89% 0.88% 0.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 74.71 129.56 172.54 10.07 170.21 144.07 159.63 -11.88%
EPS 6.27 0.52 12.70 4.86 3.70 3.57 2.28 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 4.48 4.40 4.13 4.14 4.06 4.00 5.73%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 71.90 121.99 158.94 9.07 153.30 129.76 143.78 -10.90%
EPS 6.03 0.49 11.70 4.38 3.33 3.22 2.06 19.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3803 4.2182 4.0532 3.7197 3.7287 3.6567 3.6026 6.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.91 2.30 2.11 1.77 2.65 2.95 3.12 -
P/RPS 2.56 1.78 1.22 17.58 1.56 2.05 1.95 4.63%
P/EPS 30.48 445.59 16.61 36.42 71.67 82.64 136.72 -22.12%
EY 3.28 0.22 6.02 2.75 1.40 1.21 0.73 28.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.51 0.48 0.43 0.64 0.73 0.78 -12.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 28/05/21 21/05/20 24/05/19 28/05/18 29/05/17 -
Price 1.94 2.41 2.25 1.82 2.55 2.88 3.20 -
P/RPS 2.60 1.86 1.30 18.07 1.50 2.00 2.00 4.46%
P/EPS 30.95 466.90 17.71 37.45 68.96 80.68 140.23 -22.25%
EY 3.23 0.21 5.65 2.67 1.45 1.24 0.71 28.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 0.51 0.44 0.62 0.71 0.80 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment