[MANULFE] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 50.53%
YoY- 31.43%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 646,248 1,096,372 1,428,528 81,516 1,377,784 1,166,256 1,292,208 -10.90%
PBT 84,332 19,936 128,992 54,004 40,476 41,668 29,532 19.10%
Tax -13,600 -15,568 -23,808 -14,632 -10,524 -12,772 -11,020 3.56%
NP 70,732 4,368 105,184 39,372 29,952 28,896 18,512 25.02%
-
NP to SH 54,216 4,368 105,184 39,340 29,932 28,896 18,472 19.64%
-
Tax Rate 16.13% 78.09% 18.46% 27.09% 26.00% 30.65% 37.32% -
Total Cost 575,516 1,092,004 1,323,344 42,144 1,347,832 1,137,360 1,273,696 -12.39%
-
Net Worth 1,208,903 947,785 910,729 835,788 837,811 821,622 809,480 6.90%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,208,903 947,785 910,729 835,788 837,811 821,622 809,480 6.90%
NOSH 216,261 211,559 206,983 202,370 202,370 202,370 202,370 1.11%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.95% 0.40% 7.36% 48.30% 2.17% 2.48% 1.43% -
ROE 4.48% 0.46% 11.55% 4.71% 3.57% 3.52% 2.28% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 298.83 518.23 690.16 40.28 680.82 576.30 638.54 -11.88%
EPS 25.08 2.08 50.80 19.44 14.80 14.28 9.12 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 4.48 4.40 4.13 4.14 4.06 4.00 5.73%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 287.62 487.95 635.77 36.28 613.19 519.05 575.10 -10.90%
EPS 24.13 1.94 46.81 17.51 13.32 12.86 8.22 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3803 4.2182 4.0532 3.7197 3.7287 3.6567 3.6026 6.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.91 2.30 2.11 1.77 2.65 2.95 3.12 -
P/RPS 0.64 0.44 0.31 4.39 0.39 0.51 0.49 4.54%
P/EPS 7.62 111.40 4.15 9.11 17.92 20.66 34.18 -22.12%
EY 13.13 0.90 24.08 10.98 5.58 4.84 2.93 28.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.51 0.48 0.43 0.64 0.73 0.78 -12.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 28/05/21 21/05/20 24/05/19 28/05/18 29/05/17 -
Price 1.94 2.41 2.25 1.82 2.55 2.88 3.20 -
P/RPS 0.65 0.47 0.33 4.52 0.37 0.50 0.50 4.46%
P/EPS 7.74 116.73 4.43 9.36 17.24 20.17 35.06 -22.24%
EY 12.92 0.86 22.59 10.68 5.80 4.96 2.85 28.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 0.51 0.44 0.62 0.71 0.80 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment