[RHBBANK] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 36.89%
YoY- 6.89%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
Revenue 1,498,764 1,630,672 1,314,622 1,076,881 941,202 790,588 811,149 9.90%
PBT 361,886 287,441 202,284 160,338 139,906 110,881 108,706 20.32%
Tax -90,010 -72,024 -52,834 -64,919 -50,634 -56,131 -61,125 6.13%
NP 271,876 215,417 149,450 95,419 89,272 54,750 47,581 30.74%
-
NP to SH 271,069 162,198 111,091 95,419 89,272 54,750 47,581 30.68%
-
Tax Rate 24.87% 25.06% 26.12% 40.49% 36.19% 50.62% 56.23% -
Total Cost 1,226,888 1,415,255 1,165,172 981,462 851,930 735,838 763,568 7.56%
-
Net Worth 7,206,992 5,139,307 4,680,391 3,174,516 2,896,785 2,477,645 4,258,499 8.42%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
Div 193,620 91,122 36,423 64,224 - - - -
Div Payout % 71.43% 56.18% 32.79% 67.31% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
Net Worth 7,206,992 5,139,307 4,680,391 3,174,516 2,896,785 2,477,645 4,258,499 8.42%
NOSH 2,151,341 1,822,449 1,821,163 1,834,980 1,821,877 1,808,500 2,379,050 -1.53%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
NP Margin 18.14% 13.21% 11.37% 8.86% 9.48% 6.93% 5.87% -
ROE 3.76% 3.16% 2.37% 3.01% 3.08% 2.21% 1.12% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
RPS 69.67 89.48 72.19 58.69 51.66 43.72 34.10 11.61%
EPS 12.60 8.90 6.10 5.20 4.90 3.00 2.00 32.72%
DPS 9.00 5.00 2.00 3.50 0.00 0.00 0.00 -
NAPS 3.35 2.82 2.57 1.73 1.59 1.37 1.79 10.12%
Adjusted Per Share Value based on latest NOSH - 1,834,980
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
RPS 34.38 37.41 30.16 24.70 21.59 18.13 18.61 9.90%
EPS 6.22 3.72 2.55 2.19 2.05 1.26 1.09 30.71%
DPS 4.44 2.09 0.84 1.47 0.00 0.00 0.00 -
NAPS 1.6532 1.1789 1.0736 0.7282 0.6645 0.5683 0.9768 8.43%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 -
Price 4.22 4.82 2.75 2.10 1.87 1.44 2.31 -
P/RPS 6.06 5.39 3.81 3.58 3.62 3.29 6.78 -1.71%
P/EPS 33.49 54.16 45.08 40.38 38.16 47.57 115.50 -17.33%
EY 2.99 1.85 2.22 2.48 2.62 2.10 0.87 20.91%
DY 2.13 1.04 0.73 1.67 0.00 0.00 0.00 -
P/NAPS 1.26 1.71 1.07 1.21 1.18 1.05 1.29 -0.36%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 CAGR
Date 29/08/08 27/08/07 29/08/06 30/08/05 27/08/04 20/02/03 14/02/02 -
Price 4.18 5.30 2.70 2.32 1.88 1.68 2.63 -
P/RPS 6.00 5.92 3.74 3.95 3.64 3.84 7.71 -3.78%
P/EPS 33.17 59.55 44.26 44.62 38.37 55.49 131.50 -19.09%
EY 3.01 1.68 2.26 2.24 2.61 1.80 0.76 23.57%
DY 2.15 0.94 0.74 1.51 0.00 0.00 0.00 -
P/NAPS 1.25 1.88 1.05 1.34 1.18 1.23 1.47 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment