[HLFG] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 1956.35%
YoY- 73.32%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 553,050 549,557 468,889 757,542 525,671 638,681 1,246,741 -12.66%
PBT 322,978 273,088 226,783 298,192 225,707 207,720 158,371 12.60%
Tax -81,963 -70,525 -61,642 -87,725 -104,271 -84,204 -98,823 -3.06%
NP 241,015 202,563 165,141 210,467 121,436 123,516 59,548 26.22%
-
NP to SH 176,504 145,757 122,867 210,467 121,436 123,516 59,548 19.84%
-
Tax Rate 25.38% 25.83% 27.18% 29.42% 46.20% 40.54% 62.40% -
Total Cost 312,035 346,994 303,748 547,075 404,235 515,165 1,187,193 -19.95%
-
Net Worth 3,716,966 3,402,036 2,730,341 2,623,030 2,916,539 2,459,340 1,709,040 13.81%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 3,716,966 3,402,036 2,730,341 2,623,030 2,916,539 2,459,340 1,709,040 13.81%
NOSH 1,038,258 1,040,378 1,038,152 1,040,885 1,037,914 548,960 447,392 15.05%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 43.58% 36.86% 35.22% 27.78% 23.10% 19.34% 4.78% -
ROE 4.75% 4.28% 4.50% 8.02% 4.16% 5.02% 3.48% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 53.27 52.82 45.17 72.78 50.65 116.34 278.67 -24.09%
EPS 17.00 14.01 11.81 20.22 11.70 22.50 13.31 4.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.58 3.27 2.63 2.52 2.81 4.48 3.82 -1.07%
Adjusted Per Share Value based on latest NOSH - 1,040,885
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 48.74 48.43 41.32 66.76 46.32 56.28 109.87 -12.66%
EPS 15.55 12.84 10.83 18.55 10.70 10.88 5.25 19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2755 2.998 2.4061 2.3115 2.5702 2.1673 1.5061 13.81%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 6.45 4.64 3.88 4.06 4.06 8.15 4.32 -
P/RPS 12.11 8.78 8.59 5.58 8.02 7.01 1.55 40.84%
P/EPS 37.94 33.12 32.78 20.08 34.70 36.22 32.46 2.63%
EY 2.64 3.02 3.05 4.98 2.88 2.76 3.08 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.42 1.48 1.61 1.44 1.82 1.13 8.06%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 28/08/06 30/08/05 27/08/04 26/08/03 27/08/02 29/08/01 -
Price 5.45 4.56 4.28 4.22 5.00 4.64 5.75 -
P/RPS 10.23 8.63 9.48 5.80 9.87 3.99 2.06 30.60%
P/EPS 32.06 32.55 36.16 20.87 42.74 20.62 43.20 -4.84%
EY 3.12 3.07 2.77 4.79 2.34 4.85 2.31 5.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.39 1.63 1.67 1.78 1.04 1.51 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment