[HLFG] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 34.21%
YoY- 18.63%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 574,746 560,927 553,050 549,557 468,889 757,542 525,671 1.49%
PBT 226,124 256,202 322,978 273,088 226,783 298,192 225,707 0.03%
Tax 39,550 -60,527 -81,963 -70,525 -61,642 -87,725 -104,271 -
NP 265,674 195,675 241,015 202,563 165,141 210,467 121,436 13.92%
-
NP to SH 191,416 144,449 176,504 145,757 122,867 210,467 121,436 7.87%
-
Tax Rate -17.49% 23.62% 25.38% 25.83% 27.18% 29.42% 46.20% -
Total Cost 309,072 365,252 312,035 346,994 303,748 547,075 404,235 -4.37%
-
Net Worth 4,490,516 4,052,885 3,716,966 3,402,036 2,730,341 2,623,030 2,916,539 7.45%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 144,855 145,488 - - - - - -
Div Payout % 75.68% 100.72% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 4,490,516 4,052,885 3,716,966 3,402,036 2,730,341 2,623,030 2,916,539 7.45%
NOSH 1,034,681 1,039,201 1,038,258 1,040,378 1,038,152 1,040,885 1,037,914 -0.05%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 46.22% 34.88% 43.58% 36.86% 35.22% 27.78% 23.10% -
ROE 4.26% 3.56% 4.75% 4.28% 4.50% 8.02% 4.16% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 55.55 53.98 53.27 52.82 45.17 72.78 50.65 1.54%
EPS 18.50 13.90 17.00 14.01 11.81 20.22 11.70 7.92%
DPS 14.00 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 3.90 3.58 3.27 2.63 2.52 2.81 7.50%
Adjusted Per Share Value based on latest NOSH - 1,040,378
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.09 48.88 48.20 47.89 40.86 66.02 45.81 1.49%
EPS 16.68 12.59 15.38 12.70 10.71 18.34 10.58 7.87%
DPS 12.62 12.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9132 3.5319 3.2391 2.9647 2.3793 2.2858 2.5416 7.45%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 4.94 4.68 6.45 4.64 3.88 4.06 4.06 -
P/RPS 8.89 8.67 12.11 8.78 8.59 5.58 8.02 1.72%
P/EPS 26.70 33.67 37.94 33.12 32.78 20.08 34.70 -4.27%
EY 3.74 2.97 2.64 3.02 3.05 4.98 2.88 4.44%
DY 2.83 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.80 1.42 1.48 1.61 1.44 -3.81%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 25/08/08 27/08/07 28/08/06 30/08/05 27/08/04 26/08/03 -
Price 5.16 4.50 5.45 4.56 4.28 4.22 5.00 -
P/RPS 9.29 8.34 10.23 8.63 9.48 5.80 9.87 -1.00%
P/EPS 27.89 32.37 32.06 32.55 36.16 20.87 42.74 -6.86%
EY 3.59 3.09 3.12 3.07 2.77 4.79 2.34 7.38%
DY 2.71 3.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.15 1.52 1.39 1.63 1.67 1.78 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment