[HLFG] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 8.33%
YoY- -18.16%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 953,190 799,400 574,746 560,927 553,050 549,557 468,889 12.54%
PBT 516,124 591,655 226,124 256,202 322,978 273,088 226,783 14.68%
Tax -109,825 -82,983 39,550 -60,527 -81,963 -70,525 -61,642 10.09%
NP 406,299 508,672 265,674 195,675 241,015 202,563 165,141 16.18%
-
NP to SH 296,729 414,946 191,416 144,449 176,504 145,757 122,867 15.82%
-
Tax Rate 21.28% 14.03% -17.49% 23.62% 25.38% 25.83% 27.18% -
Total Cost 546,891 290,728 309,072 365,252 312,035 346,994 303,748 10.29%
-
Net Worth 7,454,248 4,144,154 4,490,516 4,052,885 3,716,966 3,402,036 2,730,341 18.21%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 186,356 - 144,855 145,488 - - - -
Div Payout % 62.80% - 75.68% 100.72% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 7,454,248 4,144,154 4,490,516 4,052,885 3,716,966 3,402,036 2,730,341 18.21%
NOSH 1,035,312 1,036,038 1,034,681 1,039,201 1,038,258 1,040,378 1,038,152 -0.04%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 42.63% 63.63% 46.22% 34.88% 43.58% 36.86% 35.22% -
ROE 3.98% 10.01% 4.26% 3.56% 4.75% 4.28% 4.50% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 92.07 77.16 55.55 53.98 53.27 52.82 45.17 12.59%
EPS 28.60 40.10 18.50 13.90 17.00 14.01 11.81 15.87%
DPS 18.00 0.00 14.00 14.00 0.00 0.00 0.00 -
NAPS 7.20 4.00 4.34 3.90 3.58 3.27 2.63 18.26%
Adjusted Per Share Value based on latest NOSH - 1,039,201
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 84.00 70.45 50.65 49.43 48.74 48.43 41.32 12.54%
EPS 26.15 36.57 16.87 12.73 15.55 12.84 10.83 15.81%
DPS 16.42 0.00 12.77 12.82 0.00 0.00 0.00 -
NAPS 6.569 3.652 3.9572 3.5716 3.2755 2.998 2.4061 18.21%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 13.18 8.41 4.94 4.68 6.45 4.64 3.88 -
P/RPS 14.32 10.90 8.89 8.67 12.11 8.78 8.59 8.88%
P/EPS 45.99 21.00 26.70 33.67 37.94 33.12 32.78 5.80%
EY 2.17 4.76 3.74 2.97 2.64 3.02 3.05 -5.51%
DY 1.37 0.00 2.83 2.99 0.00 0.00 0.00 -
P/NAPS 1.83 2.10 1.14 1.20 1.80 1.42 1.48 3.59%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 19/08/10 18/08/09 25/08/08 27/08/07 28/08/06 30/08/05 -
Price 11.68 8.58 5.16 4.50 5.45 4.56 4.28 -
P/RPS 12.69 11.12 9.29 8.34 10.23 8.63 9.48 4.97%
P/EPS 40.75 21.42 27.89 32.37 32.06 32.55 36.16 2.01%
EY 2.45 4.67 3.59 3.09 3.12 3.07 2.77 -2.02%
DY 1.54 0.00 2.71 3.11 0.00 0.00 0.00 -
P/NAPS 1.62 2.15 1.19 1.15 1.52 1.39 1.63 -0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment