[HLFG] YoY Quarter Result on 30-Sep-2001 [#1]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 12.53%
YoY- -13.59%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 586,541 613,658 609,943 645,924 652,594 272,790 -0.80%
PBT 192,763 189,743 186,283 176,283 175,625 103,986 -0.64%
Tax -112,882 -109,048 -108,022 -109,273 -98,080 -56,283 -0.72%
NP 79,881 80,695 78,261 67,010 77,545 47,703 -0.54%
-
NP to SH 79,881 80,695 78,261 67,010 77,545 47,703 -0.54%
-
Tax Rate 58.56% 57.47% 57.99% 61.99% 55.85% 54.13% -
Total Cost 506,660 532,963 531,682 578,914 575,049 225,087 -0.84%
-
Net Worth 2,683,903 2,379,467 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 82,900 - - - - - -100.00%
Div Payout % 103.78% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,683,903 2,379,467 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
NOSH 1,036,256 1,034,551 1,050,483 477,960 447,428 447,075 -0.88%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.62% 13.15% 12.83% 10.37% 11.88% 17.49% -
ROE 2.98% 3.39% 2.90% 3.55% 5.78% 3.37% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.60 59.32 58.06 135.14 145.85 61.02 0.07%
EPS 7.68 7.80 7.45 14.02 17.08 10.67 0.34%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.59 2.30 2.57 3.95 3.00 3.1705 0.21%
Adjusted Per Share Value based on latest NOSH - 477,960
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 51.69 54.08 53.75 56.92 57.51 24.04 -0.80%
EPS 7.04 7.11 6.90 5.91 6.83 4.20 -0.54%
DPS 7.31 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3652 2.0969 2.3791 1.6637 1.1829 1.2491 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.34 4.60 3.84 4.96 5.85 0.00 -
P/RPS 7.67 7.76 6.61 3.67 4.01 0.00 -100.00%
P/EPS 56.30 58.97 51.54 35.38 33.75 0.00 -100.00%
EY 1.78 1.70 1.94 2.83 2.96 0.00 -100.00%
DY 1.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 2.00 1.49 1.26 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 20/11/03 19/11/02 13/11/01 24/10/00 26/10/99 -
Price 4.50 5.00 4.08 4.86 5.85 0.00 -
P/RPS 7.95 8.43 7.03 3.60 4.01 0.00 -100.00%
P/EPS 58.38 64.10 54.77 34.66 33.75 0.00 -100.00%
EY 1.71 1.56 1.83 2.88 2.96 0.00 -100.00%
DY 1.78 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 2.17 1.59 1.23 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment