[HLFG] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 16.5%
YoY- -13.59%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,346,164 2,454,632 2,439,772 2,583,696 2,610,376 1,091,160 -0.80%
PBT 771,052 758,972 745,132 705,132 702,500 415,944 -0.64%
Tax -451,528 -436,192 -432,088 -437,092 -392,320 -225,132 -0.72%
NP 319,524 322,780 313,044 268,040 310,180 190,812 -0.54%
-
NP to SH 319,524 322,780 313,044 268,040 310,180 190,812 -0.54%
-
Tax Rate 58.56% 57.47% 57.99% 61.99% 55.85% 54.13% -
Total Cost 2,026,640 2,131,852 2,126,728 2,315,656 2,300,196 900,348 -0.84%
-
Net Worth 2,683,903 2,379,467 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 331,602 - - - - - -100.00%
Div Payout % 103.78% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,683,903 2,379,467 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
NOSH 1,036,256 1,034,551 1,050,483 477,960 447,428 447,075 -0.88%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.62% 13.15% 12.83% 10.37% 11.88% 17.49% -
ROE 11.91% 13.57% 11.60% 14.20% 23.11% 13.46% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 226.41 237.27 232.25 540.57 583.42 244.07 0.07%
EPS 30.72 31.20 29.80 56.08 68.32 42.68 0.34%
DPS 32.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.59 2.30 2.57 3.95 3.00 3.1705 0.21%
Adjusted Per Share Value based on latest NOSH - 477,960
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 206.75 216.31 215.00 227.68 230.04 96.16 -0.80%
EPS 28.16 28.44 27.59 23.62 27.33 16.82 -0.54%
DPS 29.22 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.3652 2.0969 2.3791 1.6637 1.1829 1.2491 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.34 4.60 3.84 4.96 5.85 0.00 -
P/RPS 1.92 1.94 1.65 0.92 1.00 0.00 -100.00%
P/EPS 14.08 14.74 12.89 8.84 8.44 0.00 -100.00%
EY 7.10 6.78 7.76 11.31 11.85 0.00 -100.00%
DY 7.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 2.00 1.49 1.26 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 20/11/03 19/11/02 13/11/01 24/10/00 26/10/99 -
Price 4.50 5.00 4.08 4.86 5.85 0.00 -
P/RPS 1.99 2.11 1.76 0.90 1.00 0.00 -100.00%
P/EPS 14.59 16.03 13.69 8.67 8.44 0.00 -100.00%
EY 6.85 6.24 7.30 11.54 11.85 0.00 -100.00%
DY 7.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 2.17 1.59 1.23 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment