[MAA] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 692.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 503,541 485,782 798,263 327,530 0 -100.00%
PBT 48,585 23,636 11,214 71,822 0 -100.00%
Tax -27,009 -12,008 -11,214 -578 0 -100.00%
NP 21,576 11,628 0 71,244 0 -100.00%
-
NP to SH 21,576 11,628 -1,933 71,244 0 -100.00%
-
Tax Rate 55.59% 50.80% 100.00% 0.80% - -
Total Cost 481,965 474,154 798,263 256,286 0 -100.00%
-
Net Worth 284,526 280,624 282,756 288,992 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,607 7,463 5,588 5,579 - -100.00%
Div Payout % 35.26% 64.18% 0.00% 7.83% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 284,526 280,624 282,756 288,992 0 -100.00%
NOSH 152,153 149,268 111,761 111,580 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.28% 2.39% 0.00% 21.75% 0.00% -
ROE 7.58% 4.14% -0.68% 24.65% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 330.94 325.44 714.26 293.54 0.00 -100.00%
EPS 14.18 7.79 -1.30 63.85 0.00 -100.00%
DPS 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.87 1.88 2.53 2.59 1.69 -0.10%
Adjusted Per Share Value based on latest NOSH - 111,580
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 190.93 184.20 302.68 124.19 0.00 -100.00%
EPS 8.18 4.41 -0.73 27.01 0.00 -100.00%
DPS 2.88 2.83 2.12 2.12 0.00 -100.00%
NAPS 1.0788 1.0641 1.0721 1.0958 1.69 0.46%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 4.16 4.80 4.60 0.00 0.00 -
P/RPS 1.26 1.47 0.64 0.00 0.00 -100.00%
P/EPS 29.34 61.62 -265.96 0.00 0.00 -100.00%
EY 3.41 1.62 -0.38 0.00 0.00 -100.00%
DY 1.20 1.04 1.09 0.00 0.00 -100.00%
P/NAPS 2.22 2.55 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 11/03/02 28/02/01 29/02/00 - -
Price 3.98 6.10 4.58 10.00 0.00 -
P/RPS 1.20 1.87 0.64 3.41 0.00 -100.00%
P/EPS 28.07 78.31 -264.80 15.66 0.00 -100.00%
EY 3.56 1.28 -0.38 6.38 0.00 -100.00%
DY 1.26 0.82 1.09 0.50 0.00 -100.00%
P/NAPS 2.13 3.24 1.81 3.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment