[MAA] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 813.53%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 959,156 938,223 699,965 511,641 201,993 0 -100.00%
PBT 87,764 103,253 99,739 82,765 9,010 0 -100.00%
Tax -469 -6,963 -5,535 -593 -15 0 -100.00%
NP 87,295 96,290 94,204 82,172 8,995 0 -100.00%
-
NP to SH 82,563 96,290 94,204 82,172 8,995 0 -100.00%
-
Tax Rate 0.53% 6.74% 5.55% 0.72% 0.17% - -
Total Cost 871,861 841,933 605,761 429,469 192,998 0 -100.00%
-
Net Worth 293,093 299,441 295,208 282,298 215,388 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 293,093 299,441 295,208 282,298 215,388 0 -100.00%
NOSH 111,867 112,150 111,821 111,580 111,600 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.10% 10.26% 13.46% 16.06% 4.45% 0.00% -
ROE 28.17% 32.16% 31.91% 29.11% 4.18% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 857.40 836.57 625.97 458.54 181.00 0.00 -100.00%
EPS 73.80 85.86 84.24 73.64 8.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.67 2.64 2.53 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,580
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 363.69 355.75 265.41 194.00 76.59 0.00 -100.00%
EPS 31.31 36.51 35.72 31.16 3.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1113 1.1354 1.1194 1.0704 0.8167 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 8.25 10.00 12.50 0.00 0.00 0.00 -
P/RPS 0.96 1.20 2.00 0.00 0.00 0.00 -100.00%
P/EPS 11.18 11.65 14.84 0.00 0.00 0.00 -100.00%
EY 8.95 8.59 6.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.75 4.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 02/02/01 15/08/00 - - - - -
Price 4.46 9.75 0.00 0.00 0.00 0.00 -
P/RPS 0.52 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.04 11.36 0.00 0.00 0.00 0.00 -100.00%
EY 16.55 8.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment