[MAA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -88.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,447,771 649,508 426,582 188,324 918,948 591,418 389,425 -1.32%
PBT 25,223 14,009 20,488 16,974 101,325 27,503 18,493 -0.31%
Tax -17,770 -4,623 -6,370 -4,942 -770 -192 -177 -4.56%
NP 7,453 9,386 14,118 12,032 100,555 27,311 18,316 0.91%
-
NP to SH 7,453 9,386 14,118 12,032 100,555 27,311 18,316 0.91%
-
Tax Rate 70.45% 33.00% 31.09% 29.12% 0.76% 0.70% 0.96% -
Total Cost 1,440,318 640,122 412,464 176,292 818,393 564,107 371,109 -1.36%
-
Net Worth 283,108 293,102 298,693 295,208 289,021 215,319 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,595 - - - - - - -100.00%
Div Payout % 75.07% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 283,108 293,102 298,693 295,208 289,021 215,319 0 -100.00%
NOSH 111,900 111,871 111,870 111,821 111,591 111,564 111,208 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.51% 1.45% 3.31% 6.39% 10.94% 4.62% 4.70% -
ROE 2.63% 3.20% 4.73% 4.08% 34.79% 12.68% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,293.80 580.59 381.32 168.41 823.49 530.11 350.18 -1.31%
EPS 5.00 8.39 12.62 10.76 90.11 24.48 16.47 1.21%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.62 2.67 2.64 2.59 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,821
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 548.96 246.28 161.75 71.41 348.44 224.25 147.66 -1.32%
EPS 2.83 3.56 5.35 4.56 38.13 10.36 6.94 0.91%
DPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0735 1.1114 1.1326 1.1194 1.0959 0.8164 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.60 8.25 10.00 12.50 0.00 0.00 0.00 -
P/RPS 0.36 1.42 2.62 7.42 0.00 0.00 0.00 -100.00%
P/EPS 69.07 98.33 79.24 116.17 0.00 0.00 0.00 -100.00%
EY 1.45 1.02 1.26 0.86 0.00 0.00 0.00 -100.00%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 3.15 3.75 4.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 02/02/01 15/08/00 03/07/00 29/02/00 26/11/99 - -
Price 4.58 4.46 9.75 10.00 10.00 0.00 0.00 -
P/RPS 0.35 0.77 2.56 5.94 1.21 0.00 0.00 -100.00%
P/EPS 68.76 53.16 77.26 92.94 11.10 0.00 0.00 -100.00%
EY 1.45 1.88 1.29 1.08 9.01 0.00 0.00 -100.00%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 1.70 3.65 3.79 3.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment