[MAA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -52.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,447,771 866,010 853,164 753,296 918,948 788,557 778,850 -0.62%
PBT 25,223 18,678 40,976 67,896 101,325 36,670 36,986 0.38%
Tax -17,770 -6,164 -12,740 -19,768 -770 -256 -354 -3.89%
NP 7,453 12,514 28,236 48,128 100,555 36,414 36,632 1.62%
-
NP to SH 7,453 12,514 28,236 48,128 100,555 36,414 36,632 1.62%
-
Tax Rate 70.45% 33.00% 31.09% 29.12% 0.76% 0.70% 0.96% -
Total Cost 1,440,318 853,496 824,928 705,168 818,393 752,142 742,218 -0.67%
-
Net Worth 283,108 293,102 298,693 295,208 289,021 215,319 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,595 - - - - - - -100.00%
Div Payout % 75.07% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 283,108 293,102 298,693 295,208 289,021 215,319 0 -100.00%
NOSH 111,900 111,871 111,870 111,821 111,591 111,564 111,208 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.51% 1.45% 3.31% 6.39% 10.94% 4.62% 4.70% -
ROE 2.63% 4.27% 9.45% 16.30% 34.79% 16.91% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,293.80 774.11 762.64 673.66 823.49 706.82 700.35 -0.62%
EPS 5.00 11.19 25.24 43.04 90.11 32.64 32.94 1.93%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.62 2.67 2.64 2.59 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,821
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 548.96 328.37 323.50 285.63 348.44 299.00 295.32 -0.62%
EPS 2.83 4.75 10.71 18.25 38.13 13.81 13.89 1.62%
DPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0735 1.1114 1.1326 1.1194 1.0959 0.8164 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.60 8.25 10.00 12.50 0.00 0.00 0.00 -
P/RPS 0.36 1.07 1.31 1.86 0.00 0.00 0.00 -100.00%
P/EPS 69.07 73.75 39.62 29.04 0.00 0.00 0.00 -100.00%
EY 1.45 1.36 2.52 3.44 0.00 0.00 0.00 -100.00%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 3.15 3.75 4.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 02/02/01 15/08/00 03/07/00 29/02/00 26/11/99 - -
Price 4.58 4.46 9.75 10.00 10.00 0.00 0.00 -
P/RPS 0.35 0.58 1.28 1.48 1.21 0.00 0.00 -100.00%
P/EPS 68.76 39.87 38.63 23.23 11.10 0.00 0.00 -100.00%
EY 1.45 2.51 2.59 4.30 9.01 0.00 0.00 -100.00%
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 1.70 3.65 3.79 3.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment